National Cinemedia, Inc. income statement

In fiscal 2025, National Cinemedia, Inc. reported revenue of $243m, up 1.0% on the year before, operating income of −$13.9m (a -5.7% margin) and net income of −$10.6m, or −$0.11 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

National Cinemedia, Inc.: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Jan 2015	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Jan 2026	LTMJul 2026
Revenue	381	428	435	449	463	394	447	448	426	441	445	90	115	249	165	241	243	249
Cost of revenue	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11	14	13	15
Gross profit	—	—	—	—	—	—	—	—	—	—	—	—	—	—	155	227	230	235
Research and development	—	1	1	1	2	2	2	3	4	2	4	2	2	5	3	3	3	—
Selling and marketing	50	58	60	61	62	58	72	73	72	67	65	38	35	43	30	42	42	40
General and administrative	26	35	30	32	29	30	39	44	38	48	44	31	36	44	57	51	46	47
Operating income	168	191	194	192	202	152	148	173	154	154	161	−61	−69	7	−27	−20	−14	−18
Interest expense	47	44	49	57	52	53	52	54	53	55	58	56	65	80	28	2	1	1
Income before tax	119	127	120	92	150	76	79	109	295	104	99	36	−118	−66	697	−22	−11	−8
Income tax	17	17	19	27	20	10	20	14	180	24	12	162	0	0	0	0	0	0
Net income	26	29	32	13	41	13	11	33	58	30	36	−65	−49	−29	705	−22	−11	−8
Diluted EPS	$6.20	$6.20	$0.58	$0.24	$0.73	$0.23	$0.19	$0.54	$4.80	$3.70	$0.23	−$0.42	−$0.30	−$1.75	$7.17	−$0.23	−$0.11	−$0.08
Diluted shares (average)	4m	5m	5m	6m	6m	6m	6m	6m	15m	16m	16m	16m	16m	16m	97m	96m	94m	94m
EBITDA	184	208	213	212	229	184	180	209	165	167	175	−48	−58	13	—	—	—	—

US$ millions unless shown otherwise. Fiscal quarters.

National Cinemedia, Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Jan 2026	2026 Q1Apr 2026	2026 Q2Jul 2026
Revenue	62	86	35	52	63	93	34	58
Cost of revenue	3	3	3	3	3	4	4	4
Gross profit	59	83	32	49	60	90	30	55
Selling and marketing	10	12	11	10	10	11	10	10
General and administrative	13	11	13	11	11	12	13	11
Operating income	−8	20	−24	−12	−2	24	−27	−13
Interest expense	0	0	0	0	0	0	0	0
Income before tax	−4	25	−31	−11	2	29	−29	−10
Income tax	0	0	0	0	0	0	0	0
Net income	−4	25	−31	−11	2	29	−29	−10
Diluted EPS	−$0.04	$0.26	−$0.32	−$0.11	$0.02	$0.31	−$0.31	−$0.11

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: FLNT vs NCMI NCMI vs NEXN DSP vs NCMI HHS vs NCMI

More: Advertising stocks compared, Communication Services sector, rankings of US companies

Figures from National Cinemedia, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to National Cinemedia, Inc.