National Cinemedia, Inc. key statistics and ratios
In fiscal 2025, National Cinemedia, Inc. had return on equity of -2.7%, an operating margin of -5.7%, debt equal to 3.2% of equity and a current ratio of 2.22. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 93.6% | 94.3% | 94.7% | 94.2% |
| Operating margin | 44.2% | 44.6% | 44.5% | 42.7% | 43.6% | 38.5% | 33.1% | 38.7% | 36.1% | 35.0% | 36.3% | −67.5% | −59.9% | 2.8% | −16.5% | −8.1% | −5.7% | −7.1% |
| Net margin | 6.9% | 6.8% | 7.2% | 3.0% | 8.9% | 3.4% | 2.5% | 7.4% | 13.7% | 6.8% | 8.1% | −72.3% | −42.5% | −11.5% | 426.9% | −9.3% | −4.4% | −3.1% |
| Free-cash-flow margin | 34.1% | 31.3% | 34.1% | 15.9% | 30.9% | 27.7% | 20.8% | 26.9% | 29.9% | 30.8% | 29.1% | 52.3% | −88.0% | −20.1% | −6.1% | 22.6% | 1.2% | 7.9% |
| Return on equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | −5.3% | −2.7% | −2.1% |
| Return on assets | — | 3.4% | 3.8% | 1.6% | 4.4% | 1.3% | 1.1% | 3.0% | 5.0% | 2.6% | 3.2% | −6.5% | −5.7% | −3.6% | 103.7% | −3.9% | −2.0% | −1.6% |
| Asset turnover | — | 0.50 | 0.52 | 0.55 | 0.49 | 0.38 | 0.43 | 0.40 | 0.37 | 0.38 | 0.39 | 0.09 | 0.13 | 0.31 | 0.24 | 0.42 | 0.46 | 0.53 |
| Current ratio | — | 1.69 | 1.59 | 2.42 | 2.02 | 1.61 | 1.63 | 1.83 | 1.94 | 2.09 | 2.13 | 4.00 | 2.27 | 0.14 | 2.46 | 2.42 | 2.22 | 1.84 |
| Debt to equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.3% | 2.4% | 3.2% | 3.6% |
| Interest cover (operating income ÷ interest) | 3.6x | 4.3x | 3.9x | 3.4x | 3.9x | 2.9x | 2.8x | 3.2x | 2.9x | 2.8x | 2.8x | n/m | n/m | 0.1x | n/m | n/m | n/m | n/m |
| Effective tax rate | 14.0% | 13.3% | 16.2% | 29.0% | 13.5% | 13.1% | 24.7% | 13.2% | 61.2% | 22.7% | 12.5% | — | — | — | 0.0% | — | — | — |
| R&D as % of revenue | — | 0.3% | 0.2% | 0.2% | 0.4% | 0.4% | 0.3% | 0.8% | 0.8% | 0.4% | 0.8% | 2.1% | 1.5% | 1.8% | 1.8% | 1.4% | 1.3% | — |
| Capital spending as % of revenue | 2.2% | 2.4% | 3.1% | 2.3% | 2.2% | 2.2% | 2.8% | 2.9% | 2.7% | 3.2% | 3.1% | 8.8% | 5.0% | 1.2% | 2.0% | 2.4% | 2.3% | 1.7% |
| Free cash flow ÷ net income | 497.7% | 457.5% | 470.8% | 531.3% | 347.1% | 814.9% | 820.4% | 366.6% | 218.4% | 456.7% | 359.0% | — | — | — | −1.4% | — | — | — |
| Dividends ÷ net income | 105.4% | 118.8% | 143.8% | 363.4% | 119.4% | 604.5% | 462.8% | 166.0% | 100.7% | 182.6% | 148.5% | — | — | — | 0.1% | — | — | — |
| Dividends and buybacks ÷ free cash flow | 21.2% | 26.0% | 30.5% | 68.4% | 34.4% | 74.2% | 56.4% | 45.3% | 46.1% | 40.0% | 41.4% | 67.7% | — | — | — | 24.6% | >999% | 80.7% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 94.7% | 96.4% | 91.1% | 93.8% | 95.0% | 96.1% | 88.2% | 93.7% |
| Operating margin | −12.0% | 23.1% | −68.5% | −23.2% | −2.8% | 25.5% | −79.1% | −21.9% |
| Net margin | −5.8% | 28.6% | −88.0% | −20.7% | 2.5% | 31.4% | −84.1% | −17.0% |
| Free-cash-flow margin | −4.2% | 32.6% | 15.2% | −12.7% | −3.2% | 6.5% | 52.4% | −3.8% |
| Current ratio | 2.46 | 2.42 | 2.29 | 1.74 | 1.90 | 2.22 | 1.82 | 1.84 |
| Debt to equity | 2.6% | 2.4% | 0.0% | 0.0% | 0.0% | 3.2% | 3.5% | 3.6% |
Financial health
- Short-term assets cover short-term liabilities $112m of assets due within a year against $61m of liabilities due within a year.
- Short-term assets cover long-term liabilities $112m short-term assets against $51m of longer-dated liabilities.
- More cash than debt $43m of cash against $12m of debt.
- Debt below 40% of shareholders' equity Debt is 4% of equity.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt $24m of operating cash flow against $12m of debt.
- Operating profit covers interest at least five times over Operating income of −$18m against $700,000 of interest.
Moat
Weak moat
How hard National Cinemedia's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median 1.5% of total assets over 10 years.
- Durability 10 / 20
Operating margin has been a median -6.5%; its worst year was -243.3%.
- Cash conversion 12 / 20
Free cash flow was positive in 7 of 10 years, at a median 9.1% of revenue.
- Discipline 9 / 20
The diluted share count rose 1099.3% over five years; stock-based pay has been a median 2.8% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (38 before it).
Compare with peers
- Fluent, Inc. statistics
- Nexxen International Ltd. statistics
- Viant Technology Inc. statistics
- Harte Hanks Inc statistics
- Perion Network Ltd. statistics
Head to head: FLNT vs NCMINCMI vs NEXNDSP vs NCMIHHS vs NCMI
More: Advertising stocks compared, Communication Services sector, rankings of US companies