Neogenomics Inc balance sheet
At the end of fiscal 2025, Neogenomics Inc had total assets of $1.36bn, total liabilities of $523m and shareholders' equity of $837m. It held $160m in cash against $345m of debt.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 13 | 10 | 173 | 229 | 317 | 263 | 342 | 367 | 160 | 139 |
| Receivables | 56 | 60 | 77 | 94 | 107 | 112 | 120 | 131 | 151 | 159 | 213 |
| Inventory | 6 | 7 | 9 | 14 | 30 | 23 | 24 | 24 | 27 | 29 | 26 |
| Total current assets | 79 | 86 | 104 | 291 | 449 | 682 | 605 | 597 | 596 | 376 | 410 |
| Goodwill | 147 | 147 | 198 | 199 | 211 | 527 | 523 | 523 | 523 | 524 | 524 |
| Total assets | 337 | 344 | 505 | 710 | 988 | 1,870 | 1,740 | 1,681 | 1,638 | 1,360 | 1,377 |
| Accounts payable | 17 | 10 | 18 | 20 | 25 | 18 | 21 | 20 | 22 | 23 | 33 |
| Deferred revenue (current) | — | 1 | 1 | 2 | 4 | 5 | 8 | 2 | 0 | 1 | 0 |
| Total current liabilities | 38 | 36 | 61 | 64 | 73 | 87 | 90 | 96 | 301 | 88 | 116 |
| Short-term debt | 4 | 4 | 8 | 5 | 0 | — | — | — | 201 | 0 | — |
| Long-term debt | 92 | 91 | 93 | 95 | 169 | 533 | 535 | 538 | 340 | 342 | 375 |
| Total debt | 109 | 108 | 114 | 105 | 172 | 534 | 535 | 538 | 546 | 345 | 375 |
| Total liabilities | 151 | 140 | 185 | 202 | 294 | 762 | 742 | 740 | 736 | 523 | 576 |
| Shareholders' equity | 162 | 172 | 320 | 507 | 694 | 1,108 | 998 | 942 | 902 | 837 | 801 |
| Non-controlling interests and other (assets − liabilities − equity) | 24 | 33 | — | — | — | — | — | — | — | — | — |
| Shares outstanding | 79m | 80m | 94m | 105m | 112m | 124m | 127m | 127m | 128m | 129m | 129m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 151 | 151 | 153 | 155 | 159 | 167 | 175 | 213 |
| Inventory | 27 | 30 | 34 | 28 | 29 | 30 | 27 | 26 |
| Total current assets | 596 | 574 | 393 | 382 | 376 | 374 | 381 | 410 |
| Goodwill | 523 | 523 | 524 | 524 | 524 | 524 | 524 | 524 |
| Total assets | 1,638 | 1,601 | 1,394 | 1,375 | 1,360 | 1,347 | 1,352 | 1,377 |
| Accounts payable | 22 | 16 | 27 | 23 | 23 | 26 | 21 | 33 |
| Deferred revenue (current) | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 0 |
| Total current liabilities | 301 | 280 | 100 | 98 | 88 | 85 | 106 | 116 |
| Short-term debt | 201 | — | — | — | 0 | — | — | — |
| Long-term debt | 340 | — | — | — | 342 | — | 374 | 375 |
| Total debt | 541 | — | — | — | 342 | — | 374 | 375 |
| Total liabilities | 736 | 713 | 540 | 536 | 523 | 518 | 567 | 576 |
| Shareholders' equity | 902 | 888 | 854 | 838 | 837 | 829 | 786 | 801 |
| Shares outstanding | 128m | 128m | 129m | 129m | 129m | 130m | 128m | 129m |
Compare with peers
- Repligen Corp balance sheet
- 10x Genomics, Inc. balance sheet
- Azenta, Inc. balance sheet
- Veracyte, Inc. balance sheet
- Bio-Techne balance sheet
Head to head: NEO vs RGENNEO vs TXGAZTA vs NEONEO vs TECH
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies