Nextdecade Corp balance sheet
At the end of fiscal 2025, Nextdecade Corp had total assets of $12.43bn, total liabilities of $10.12bn and shareholders' equity of $95.3m. It held $144m in cash against $8.83bn of debt.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.7 | 0.6 |
| Total assets | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 3.3 | 6.4 | 12.4 | 17.8 |
| Accounts payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.4 | 0.4 |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 1.3 | 1.8 |
| Short-term debt | — | — | — | — | — | — | — | 0.0 | — | — | — | — |
| Long-term debt | — | 0.0 | — | — | — | — | — | 0.0 | 1.8 | 3.9 | 8.5 | 12.0 |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 4.0 | 8.8 | 12.0 |
| Total liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 2.6 | 4.7 | 10.1 | 14.1 |
| Shareholders' equity | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.1 | 0.1 |
| Non-controlling interests and other (assets − liabilities − equity) | 0.0 | — | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 1.4 | 2.2 | 3.6 |
| Shares outstanding | — | 96m | 106m | 107m | 117m | 118m | 121m | 144m | — | 260m | 265m | 268m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 0.4 | 0.4 | 0.5 | 0.8 | 0.7 | 0.5 | 0.6 | 0.6 |
| Total assets | 6.4 | 6.9 | 7.9 | 10.0 | 12.4 | 13.2 | 15.2 | 17.8 |
| Accounts payable | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 |
| Total current liabilities | 0.6 | 0.5 | 0.7 | 1.2 | 1.3 | 1.2 | 1.7 | 1.8 |
| Long-term debt | 3.9 | 4.5 | 5.2 | 6.6 | 8.5 | 9.4 | 10.4 | 12.0 |
| Total debt | 3.9 | 4.5 | 5.2 | 6.6 | 8.5 | 9.4 | 10.4 | 12.0 |
| Total liabilities | 4.7 | 5.2 | 6.0 | 8.0 | 10.1 | 10.9 | 12.4 | 14.1 |
| Shareholders' equity | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | −0.0 | −0.1 | 0.1 |
| Non-controlling interests and other (assets − liabilities − equity) | 1.4 | 1.4 | 1.6 | 1.8 | 2.2 | 2.4 | 2.9 | 3.6 |
| Shares outstanding | 260m | 261m | 261m | 264m | 265m | 265m | 265m | 268m |
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies