Nextdecade Corp cash flow statement
In fiscal 2025, Nextdecade Corp's operations generated −$169m of cash; it spent $4.85bn on capital projects, leaving free cash flow of −$5.02bn. It returned $16.9m through buybacks.
Cash flow statement
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −6 | −7 | −13 | −23 | −41 | −26 | −18 | −40 | −74 | −96 | −169 | −37 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 13 | 12 | 40 |
| Stock-based pay | — | — | 23 | 17 | −10 | −0 | −4 | 7 | 27 | 20 | 39 | 40 |
| Capital spending | 33 | 19 | 15 | 19 | 20 | 32 | 12 | 34 | 1,738 | 2,568 | 4,847 | 5,336 |
| Free cash flow | −39 | −27 | −28 | −42 | −61 | −59 | −30 | −74 | −1,811 | −2,663 | −5,016 | −5,373 |
| Free cash flow after stock pay | — | — | −50 | −59 | −51 | −58 | −26 | −81 | −1,838 | −2,683 | −5,055 | −5,414 |
| Dividends paid | 1 | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | — | 0 | 1 | 0 | 0 | 3 | 10 | 7 | 17 | 6 |
| Shares issued | 87 | — | 30 | 79 | 71 | 0 | 1 | 115 | 254 | 0 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | −69 | −4 | −76 | −21 | −111 | −17 | 111 |
| Depreciation and amortisation | 3 | 3 | 0 | 0 | 11 | 3 | 8 | 19 |
| Stock-based pay | 6 | 7 | 7 | 13 | 12 | 5 | 5 | 17 |
| Capital spending | 695 | 770 | 732 | 1,358 | 1,987 | 1,177 | 981 | 1,191 |
| Free cash flow | −704 | −839 | −736 | −1,434 | −2,008 | −1,288 | −998 | −1,080 |
| Free cash flow after stock pay | −710 | −845 | −743 | −1,447 | −2,020 | −1,293 | −1,003 | −1,097 |
| Shares issued | 0 | — | — | — | — | — | — | — |
More: Oil & Gas Storage & Transportation stocks compared, Energy sector, rankings of US companies