NGL Energy Partners LP valuation and forecast
Explore the models for NGL Energy Partners LP, adjust their assumptions and compare your own valuation with the platform's.
Stock price today
Loading chart…
Third-party market data · may be delayed
Fair value per share
Under review: after-tax interest is 144% of the cash flow left for shareholders; our flat discount rate doesn't yet reflect debt this heavy.
Price vs value
Under review: after-tax interest is 144% of the cash flow left for shareholders; our flat discount rate doesn't yet reflect debt this heavy. We'll show the comparison once resolved.
Analyst recommendations
Monthly trend
- Oct 20261
Counts of recommendations published by analysts covering NGL Energy Partners LP, by month. Source: Aggregated broker recommendations (third-party data). Aggregated counts only: we do not reproduce any firm's recommendation or price target, and these are not Fundamentalytics ratings.
Price history
Loading chart…
Third-party market data · may be delayed
The assumptions
- Free cash flow (TTM, FY2027 Q1)
- $102M
- Less stock-based pay
- $0
- Cash flow we value
- $347M
- Growth, years 1–5 (base)
- %
- Then fading to
- 2.5%
- Discount rate
- 8.5%
- Net cash added
- -$3.3B
- Diluted shares
- 125M
What would move the value
- Growth 5 points lower
- −53%
- Growth 5 points higher
- +69%
- Free-cash-flow margin 1 point lower
- −24%
- Discount rate 1 point higher
- −31%
Change in our model value when one input moves, all else equal.
NGL valuation questions
- How does Fundamentalytics value NGL Energy Partners LP?
- We use the models that fit NGL Energy Partners LP's business and available financial data: cash-flow model (dcf). Each model has its own assumptions and data requirements. The calculator explains which models are available and lets you adjust their inputs.
Data: SEC EDGAR filings, retrieved October 26, 2026. Method: how we value companies. Disclosures: research and recommendations disclosure. Back to NGL Energy Partners LP.