NN Inc income statement
In fiscal 2025, NN Inc reported revenue of $422m, down 9.1% on the year before, operating income of −$18.9m (a -4.5% margin) and net income of −$34.0m, or −$1.07 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 365 | 425 | 370 | 373 | 489 | 405 | 585 | 620 | 771 | 490 | 428 | 478 | 499 | 489 | 464 | 422 | 483 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | 588 | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | 182 | — | — | — | — | — | — | — | — |
| Selling, general and administrative | 27 | 30 | 31 | 32 | 33 | 44 | 35 | 64 | 74 | 73 | 69 | 58 | 51 | 50 | 47 | 49 | 46 | 51 |
| Operating income | −31 | 16 | 29 | 25 | 28 | 28 | 0 | 35 | 32 | −195 | −18 | −117 | −9 | −21 | −22 | −28 | −19 | −15 |
| Interest expense | 6 | 7 | 5 | 4 | 2 | 11 | 30 | 63 | 52 | 11 | 13 | 19 | 13 | 15 | 21 | 22 | 22 | 23 |
| Income before tax | −38 | 11 | 26 | 20 | 25 | 13 | −49 | −31 | −60 | −208 | −32 | −152 | −22 | −31 | −54 | −45 | −40 | −33 |
| Income tax | −2 | 5 | 5 | −4 | 8 | 6 | −20 | −15 | −80 | −2 | 0 | −9 | −2 | 2 | 2 | 2 | 3 | 3 |
| Net income | −35 | 6 | 21 | 24 | 17 | 8 | −6 | 7 | 162 | −221 | −31 | −113 | −13 | −26 | −50 | −38 | −34 | −26 |
| Diluted EPS | −$2.17 | $0.39 | $1.24 | $1.42 | $1.00 | $0.45 | −$0.31 | $0.25 | $5.85 | −$8.30 | −$1.13 | −$2.68 | −$0.79 | −$0.83 | −$1.35 | −$1.11 | −$1.07 | −$0.46 |
| Diluted shares (average) | 16m | 17m | 17m | 17m | 17m | 18m | 21m | 27m | 28m | 32m | 42m | 42m | 44m | 45m | 47m | 49m | 49m | 57m |
| EBITDA | −9 | 35 | 46 | 43 | 45 | 50 | 33 | 86 | 84 | −152 | 27 | −72 | 37 | 26 | 24 | 18 | 17 | 22 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 106 | 108 | 104 | 105 | 118 | 129 | 131 |
| Selling, general and administrative | 12 | 11 | 12 | 11 | 12 | 13 | 13 | 13 |
| Operating income | −17 | −5 | −1 | −2 | −10 | −2 | 1 | −3 |
| Interest expense | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 |
| Income before tax | −23 | −8 | −10 | −8 | −15 | −8 | −4 | −6 |
| Income tax | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 2 |
| Net income | −21 | −7 | −8 | −7 | −13 | −7 | −2 | −5 |
| Diluted EPS | −$0.52 | −$0.23 | −$0.26 | −$0.23 | −$0.35 | −$0.25 | −$0.13 | −$0.13 |
| EBITDA | −7 | 4 | 7 | 7 | −1 | 7 | 10 | 6 |
Compare with peers
- Xpel, Inc. income statement
- Ampco Pittsburgh Corp income statement
- Proto Labs Inc income statement
- Mayville Engineering Company, Inc. income statement
- Twin Disc Inc income statement
Head to head: NNBR vs XPELAP vs NNBRNNBR vs PRLBNNBR vs TWIN
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies