NN Inc balance sheet
At the end of fiscal 2025, NN Inc had total assets of $441m, total liabilities of $294m and shareholders' equity of $34.0m. It held $11.4m in cash against $160m of debt: net debt of $148m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 6 | 5 | 19 | 3 | 37 | 15 | 6 | 224 | 18 | 18 | 48 | 29 | 13 | 22 | 18 | 11 | 12 |
| Receivables | — | 63 | 67 | 52 | 59 | 98 | 123 | 93 | 108 | 133 | 83 | 85 | 71 | 74 | 66 | 62 | 60 | 77 |
| Inventory | — | 42 | 46 | 46 | 55 | 91 | 120 | 67 | 83 | 121 | 67 | 63 | 75 | 81 | 72 | 62 | 66 | 70 |
| Total current assets | — | 116 | 124 | 127 | 126 | 243 | 284 | 282 | 477 | 296 | 303 | 215 | 196 | 192 | 183 | 168 | 164 | 178 |
| Goodwill | 9 | 8 | 8 | 8 | 9 | 84 | 448 | 444 | 455 | 95 | 95 | 0 | 0 | 0 | — | — | — | — |
| Total assets | — | 249 | 259 | 265 | 262 | 713 | 1,388 | 1,358 | 1,474 | 1,501 | 1,542 | 625 | 579 | 546 | 511 | 457 | 441 | 451 |
| Accounts payable | — | 56 | 48 | 37 | 41 | 71 | 69 | 45 | 53 | 66 | 41 | 37 | 37 | 46 | 45 | 39 | 49 | 60 |
| Total current liabilities | — | 84 | 73 | 59 | 69 | 138 | 133 | 140 | 108 | 145 | 139 | 103 | 74 | 79 | 82 | 84 | 90 | 102 |
| Short-term debt | — | 6 | 7 | 6 | 10 | 22 | 12 | 13 | 17 | 31 | 19 | 5 | 3 | 3 | 4 | 5 | 6 | 3 |
| Long-term debt | — | 68 | 72 | 64 | 26 | 328 | 795 | 786 | 791 | 811 | 757 | 79 | 151 | 149 | 149 | 144 | 154 | 166 |
| Total debt | 0 | 73 | 78 | 70 | 36 | 350 | 807 | 825 | 829 | 860 | 793 | 85 | 160 | 157 | 153 | 149 | 160 | 169 |
| Total liabilities | — | 170 | 160 | 137 | 110 | 539 | 1,075 | 1,049 | 989 | 1,082 | 1,096 | 266 | 301 | 295 | 308 | 289 | 294 | 312 |
| Shareholders' equity | 77 | 78 | 100 | 129 | 153 | 174 | 314 | 0 | 0 | −31 | −45 | 254 | 224 | 186 | 125 | 75 | 34 | 104 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 309 | 485 | 451 | 491 | 105 | 54 | 65 | 78 | 93 | 112 | 36 |
| Net debt (negative = net cash) | −9 | 68 | 74 | 51 | 33 | 313 | 792 | 819 | 604 | 842 | 775 | 37 | 131 | 144 | 131 | 131 | 148 | 157 |
| Shares outstanding | — | 17m | 17m | 17m | 18m | 19m | — | 27m | 28m | — | 42m | 43m | 43m | 44m | 47m | 50m | 50m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 62 | 62 | 70 | 63 | 60 | 72 | 72 | 77 |
| Inventory | 62 | 63 | 63 | 63 | 66 | 68 | 69 | 70 |
| Total current assets | 168 | 173 | 172 | 170 | 164 | 180 | 174 | 178 |
| Total assets | 457 | 461 | 461 | 451 | 441 | 453 | 449 | 451 |
| Accounts payable | 39 | 46 | 46 | 47 | 49 | 52 | 56 | 60 |
| Total current liabilities | 84 | 90 | 89 | 91 | 90 | 97 | 98 | 102 |
| Short-term debt | 5 | 4 | 6 | 5 | 6 | 4 | 3 | 3 |
| Long-term debt | 144 | 148 | 154 | 149 | 154 | 167 | 163 | 166 |
| Total debt | 149 | 151 | 160 | 155 | 160 | 170 | 166 | 169 |
| Total liabilities | 289 | 295 | 299 | 294 | 294 | 309 | 305 | 312 |
| Shareholders' equity | 75 | 67 | 60 | 50 | 34 | 26 | 21 | 104 |
| Non-controlling interests and other (assets − liabilities − equity) | 93 | 98 | 103 | 107 | 112 | 118 | 122 | 36 |
| Shares outstanding | 50m | 51m | 50m | 50m | 50m | 53m | 53m | 82m |
Compare with peers
- Xpel, Inc. balance sheet
- Ampco Pittsburgh Corp balance sheet
- Proto Labs Inc balance sheet
- Mayville Engineering Company, Inc. balance sheet
- Twin Disc Inc balance sheet
Head to head: NNBR vs XPELAP vs NNBRNNBR vs PRLBNNBR vs TWIN
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies