NNN Reit, Inc. income statement
In fiscal 2025, NNN Reit, Inc. reported revenue of $926m, up 6.6% on the year before, operating income of $589m (a 63.6% margin) and net income of $390m, or $2.07 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 222 | 259 | 333 | 394 | 435 | 483 | 534 | 585 | 623 | 670 | 661 | 726 | 773 | 828 | 869 | 926 |
| General and administrative | 22 | 23 | 29 | 32 | 31 | 33 | 35 | 37 | 34 | 34 | 38 | 38 | 45 | 42 | 44 | 44 | 47 |
| Operating income | 110 | 129 | 159 | 203 | 240 | 266 | 289 | 336 | 374 | 425 | 417 | 374 | 449 | 483 | 555 | 578 | 589 |
| Interest expense | 62 | 65 | 76 | 84 | 86 | 86 | 90 | 96 | 109 | 116 | 120 | 129 | 138 | 148 | 164 | 184 | 204 |
| Income before tax | 50 | 65 | 85 | 121 | 154 | 180 | 198 | 212 | 229 | — | — | — | — | — | — | — | — |
| Income tax | −1 | 0 | 1 | −7 | 0 | −0 | 10 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Net income | 55 | 73 | 92 | 142 | 160 | 191 | 198 | 240 | 265 | 292 | 299 | 229 | 290 | 335 | 392 | 397 | 390 |
| Diluted EPS | $0.60 | $0.80 | $0.96 | $1.11 | $1.10 | $1.24 | $1.20 | $1.38 | $1.45 | $1.65 | $1.56 | $1.22 | $1.51 | $1.89 | $2.16 | $2.15 | $2.07 |
| Diluted shares (average) | 80m | 83m | 89m | 109m | 120m | 125m | 134m | 145m | 149m | 156m | 165m | 172m | 175m | 177m | 182m | 184m | 188m |
| EBITDA | 159 | 178 | 218 | 279 | 340 | 382 | 423 | 485 | 548 | 599 | 605 | 571 | 654 | 706 | 794 | 828 | 858 |
| Quarter | 2024 Q2Jun 2024 | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 219 | 218 | 231 | 227 | 230 | 238 | 244 |
| General and administrative | 12 | 11 | 9 | 13 | 11 | 11 | 12 | 14 |
| Operating income | 152 | 144 | 144 | 144 | 150 | 147 | 149 | 151 |
| Interest expense | 47 | 46 | 47 | 48 | 49 | 53 | 54 | 53 |
| Net income | 107 | 98 | 98 | 96 | 101 | 97 | 96 | 98 |
| Diluted EPS | $0.58 | $0.53 | $0.52 | $0.51 | $0.54 | $0.51 | $0.51 | $0.52 |
| EBITDA | 215 | 207 | 207 | 208 | 218 | 215 | 217 | 222 |
Compare with peers
- Macerich Co income statement
- Agree Realty Corp income statement
- Kite Realty Group Trust income statement
- Phillips Edison & Company, Inc. income statement
- Essential Properties Realty Trust, Inc. income statement
Head to head: MAC vs NNNADC vs NNNKRG vs NNN
More: Retail REITs stocks compared, Real Estate sector, rankings of US companies