Nortech Systems Inc cash flow statement
In fiscal 2025, Nortech Systems Inc's operations generated $2.7m of cash; it spent $661,000 on capital projects, leaving free cash flow of $2.1m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,890 | −874 | 4,622 | 276 | 1,581 | 3,380 | 3,534 | 806 | 2,444 | 997 | 1,363 | −4,540 | 5,402 | 1,769 | −2,250 | 2,743 | 3,067 |
| Depreciation and amortisation | 1,555 | 1,895 | 1,846 | 2,005 | 2,025 | 2,161 | 2,105 | 2,186 | 1,877 | 1,926 | 2,002 | 1,774 | 1,768 | 1,891 | 1,649 | 1,270 | 1,210 |
| Stock-based pay | 32 | 27 | 0 | 13 | 30 | 3 | 1 | 43 | 126 | 261 | 68 | 111 | 334 | 423 | 461 | 503 | 588 |
| Capital spending | 627 | 1,270 | 4,433 | −1,205 | 2,187 | 1,678 | 1,956 | 813 | 1,400 | 719 | 485 | 1,292 | 2,370 | 1,284 | 1,270 | 661 | 617 |
| Free cash flow | 2,264 | −2,145 | 189 | 1,481 | −606 | 1,702 | 1,578 | −7 | 1,044 | 278 | 878 | −5,832 | 3,032 | 485 | −3,520 | 2,082 | 2,450 |
| Free cash flow after stock pay | 2,232 | −2,172 | 189 | 1,468 | −636 | 1,699 | 1,577 | −50 | 918 | 17 | 810 | −5,943 | 2,698 | 62 | −3,981 | 1,579 | 1,862 |
| Share buybacks | — | — | — | — | — | — | — | 30 | 276 | 130 | — | — | — | — | — | — | — |
| Shares issued | 13 | — | — | — | — | 11 | 5 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,585 | 793 | −2,930 | 157 | −92 | 5,608 | −1,561 | −888 |
| Depreciation and amortisation | 434 | 249 | 347 | 331 | 308 | 284 | 303 | 315 |
| Stock-based pay | 128 | 127 | 118 | 117 | 134 | 134 | 126 | 194 |
| Capital spending | −40 | 290 | 268 | 99 | 150 | 144 | 228 | 95 |
| Free cash flow | −1,545 | 503 | −3,198 | 58 | −242 | 5,464 | −1,789 | −983 |
| Free cash flow after stock pay | −1,673 | 376 | −3,316 | −59 | −376 | 5,330 | −1,915 | −1,177 |
Compare with peers
- Deswell Industries Inc cash flow
- KEY Tronic Corp cash flow
- Kimball Electronics, Inc. cash flow
- Benchmark Electronics Inc cash flow
- Plexus Corp cash flow
Head to head: DSWL vs NSYSKTCC vs NSYSKE vs NSYS
More: Electronic Manufacturing Services stocks compared, Technology sector, rankings of US companies