Plexus Corp cash flow statement
In fiscal 2025, Plexus Corp's operations generated $249m of cash; it spent $95.3m on capital projects, leaving free cash flow of $154m. It returned $65.3m through buybacks.
Cash flow statement
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 170 | −8 | 158 | 158 | 208 | 88 | 77 | 128 | 172 | 67 | 115 | 210 | 143 | −26 | 166 | 437 | 249 | 171 |
| Depreciation and amortisation | 34 | 40 | 47 | 48 | 47 | 47 | 48 | 47 | 45 | 48 | 52 | 57 | 61 | 63 | 70 | 78 | 78 | 77 |
| Stock-based pay | 9 | 10 | 11 | 13 | 12 | 13 | 13 | 19 | 17 | 18 | 21 | 24 | 25 | 23 | 21 | 30 | 30 | 44 |
| Capital spending | 57 | 75 | 74 | 64 | 108 | 65 | 35 | 31 | 39 | 63 | 91 | 50 | 57 | 102 | 104 | 95 | 95 | 109 |
| Free cash flow | 113 | −82 | 84 | 94 | 100 | 23 | 41 | 97 | 133 | 4 | 25 | 160 | 85 | −128 | 62 | 341 | 154 | 62 |
| Free cash flow after stock pay | 103 | −92 | 73 | 81 | 88 | 10 | 28 | 77 | 116 | −14 | 3 | 136 | 61 | −151 | 40 | 311 | 124 | 18 |
| Share buybacks | — | — | 200 | — | 50 | 30 | 30 | 30 | 34 | 137 | 182 | 41 | 108 | 50 | 41 | 56 | 65 | 86 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Jan 2026 | 2026 Q2Apr 2026 | 2026 Q3Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 220 | 54 | 37 | 27 | 132 | −15 | 28 | 26 |
| Depreciation and amortisation | 20 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Stock-based pay | 11 | 7 | 7 | 8 | 8 | 8 | 8 | 21 |
| Capital spending | 26 | 27 | 20 | 14 | 35 | 35 | 12 | 27 |
| Free cash flow | 194 | 27 | 16 | 13 | 97 | −51 | 16 | −1 |
| Free cash flow after stock pay | 183 | 20 | 9 | 5 | 89 | −58 | 8 | −21 |
Compare with peers
- Fabrinet cash flow
- Benchmark Electronics Inc cash flow
- Kimball Electronics, Inc. cash flow
- Sanmina Corp cash flow
- Celestica Inc cash flow
Head to head: FN vs PLXSBHE vs PLXSKE vs PLXS
More: Electronic Manufacturing Services stocks compared, Technology sector, rankings of US companies