Netgear, Inc. cash flow statement
In fiscal 2025, Netgear, Inc.'s operations generated $1.6m of cash; it spent $20.5m on capital projects, leaving free cash flow of −$18.9m. It returned $50.7m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 48 | 26 | 96 | 55 | 87 | 109 | 111 | 118 | 88 | −103 | 14 | 181 | −5 | −14 | 57 | 165 | 2 | 4 |
| Depreciation and amortisation | 12 | 13 | 15 | 17 | 33 | 36 | 36 | 30 | 23 | 19 | 19 | 19 | 14 | 10 | 7 | 7 | 8 | 12 |
| Stock-based pay | 11 | 12 | 14 | 14 | 17 | 20 | 17 | 17 | 19 | 26 | 29 | 31 | 26 | 18 | 18 | 23 | 30 | 36 |
| Capital spending | 4 | 9 | 8 | 15 | 18 | 19 | 14 | 10 | 10 | 12 | 14 | 10 | 10 | 6 | 6 | 9 | 21 | 21 |
| Free cash flow | 44 | 18 | 88 | 40 | 69 | 90 | 97 | 108 | 77 | −115 | −1 | 171 | −14 | −19 | 51 | 156 | −19 | −17 |
| Free cash flow after stock pay | 33 | 5 | 74 | 26 | 51 | 70 | 80 | 91 | 58 | −142 | −30 | 140 | −40 | −37 | 33 | 133 | −49 | −53 |
| Share buybacks | 0 | 1 | 1 | 1 | 64 | 93 | 118 | 38 | 113 | 30 | 76 | 24 | 75 | 24 | 0 | 33 | 51 | 68 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 108 | 21 | −9 | −2 | −7 | 20 | 2 | −10 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 3 | 4 | 4 |
| Stock-based pay | 6 | 7 | 5 | 7 | 9 | 9 | 8 | 10 |
| Capital spending | 2 | 2 | 1 | 4 | 10 | 6 | 4 | 1 |
| Free cash flow | 106 | 19 | −10 | −5 | −17 | 14 | −2 | −12 |
| Free cash flow after stock pay | 100 | 12 | −16 | −12 | −26 | 5 | −10 | −22 |
Compare with peers
- Ribbon Communications Inc. cash flow
- Applied Optoelectronics, Inc. cash flow
- Netscout Systems Inc cash flow
- Digi International Inc cash flow
- Gilat Satellite Networks LTD cash flow
Head to head: NTGR vs RBBNAAOI vs NTGRNTCT vs NTGR
More: Communications Equipment stocks compared, Technology sector, rankings of US companies