Netstreit Corp. is a US-listed company in the retail REITs industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
~$17
Valuation models combined (2)
Base case. Range ~$13–$18. Weighted average of 2 models (funds-from-operations model, dividend discount (growing dividend)), the funds-from-operations model counting double.
No Buy/Hold/Sell rating is issued: only 2 valuation models apply; a rating needs 3.
Netstreit Corp. valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Revenue for the twelve months to September 2026 was $237m, up 27.1% on a year earlier, faster than the 21.9% growth a quarter earlier. That growth ranks 2 of 19 among the retail reits companies we cover. The diluted share count is up 20.0% on a year earlier, which dilutes existing holders.
Source: 10-Q filed October 21, 2026 on SEC EDGAR · Financials · Valuation
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Netstreit Corp.'s trailing-twelve-month revenue grew 27.1% year on year, with a free-cash-flow margin of 56.3%. Where it stands out: change in growth rate of +5.1pp ranks 2 of 24 retail reits companies we cover. Where it lags: change in share count of 20.0% ranks 21 of 22 retail reits companies we cover.
Current signal Free cash flow diverging from earnings: TTM free cash flow grew 22.9% while net income grew 11667.0%: a 11644pp divergence.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
We value Netstreit Corp. as an equity reit, with every model that fits that kind of business. Cost of equity 7.6%: the 10-year Treasury yield (4.9%) plus a beta of 0.59 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Funds-from-operations model Funds from operations growing 2.5% a year, discounted at 8%. | ~$18 ~$15–$22 | Primary model, counts double |
| Price-to-FFO vs peers Funds from operations per share times peers' typical (harmonic-mean) price-to-FFO. | ~$0.4 ~$8.3–$17 | Left out: out of range vs price (0.02x) |
| Dividend discount (growing dividend) Today's dividend growing 2.5% a year, discounted at the cost of equity. | ~$13 ~$11–$17 | Included |
| Combined value Weighted average of the models that apply: the primary model (funds-from-operations model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$17 ~$13–$18 | 2 models |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Netstreit Corp. with equity REITs in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
Weak moat
How hard Netstreit's competitive advantage looks for rivals to wear away, judged from 7 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
Net income has been a median 0.4% of total assets over 7 years.
Net margin has been a median 6.3%; its worst year was -3.0%.
Free cash flow was positive in 5 of 5 years, at a median 57.3% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
| Fiscal year | EPS | Growth | Revenue | Growth |
|---|---|---|---|---|
| Current | $0.32 | +294% | $254m | +30% |
| Next | $0.55 | — | $307m | +21% |
Next year's EPS estimate has moved +34.1% in 90 days, across 1 analysts.
The consensus EPS forecast for the current fiscal year is −0.7% on 90 days ago. In the last 30 days, 0 analysts raised Netstreit Corp.'s forecast and 1 cut it.
Average of analysts' published estimates (third-party data).
| Period | Current fiscal year |
|---|---|
| 90 days ago | $0.32 |
| 60 days ago | $0.32 |
| 30 days ago | $0.32 |
| 7 days ago | $0.32 |
| Now | $0.32 |
| Quarter to | Estimate | Actual | Surprise |
|---|---|---|---|
| Sept 2026 | $0.09 | $0.08 | −13.9% |
| Jun 2026 | $0.09 | $0.09 | −4.9% |
| Mar 2026 | $0.06 | $0.07 | +17.7% |
| Dec 2025 | $0.06 | $0.05 | −19.1% |
Adjusted EPS as companies report it, against the average analyst estimate.
Last 12 months +0.7%
| Part | Then | Now | Effect |
|---|---|---|---|
| Revenue (last 12 months) | $180m | $219m | +21.9% |
| P/S multiple | 8.0x | 7.7x | −4.2% |
| Share count | 81m | 94m | −13.8% |
Biggest factor: revenue. Loss-making at one end, so the split uses price/sales.
| Calendar year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 to date |
|---|---|---|---|---|---|---|
| Return | ||||||
| NTST | +22% | −17% | +2% | −17% | +31% | +5% |
| Industry peers (median) | +51% | −11% | +7% | +15% | −3% | +11% |
| S&P 500 | +29% | −18% | +26% | +25% | +18% | +11% |
| Months that ended higher | ||||||
| NTST | 75% | 33% | 50% | 58% | 67% | 55% |
| S&P 500 | 75% | 42% | 67% | 75% | 75% | 46% |
| Largest fall from a high during the year | ||||||
| NTST | −21% | −25% | −31% | −22% | −11% | −25% |
| S&P 500 | −5% | −25% | −10% | −8% | −19% | −9% |
Worst fall since August 13, 2020: 44% from August 5, 2021 to October 26, 2023. Getting back needed a 78% gain, reached on June 29, 2026, 977 days after the low.
| Results released | Next day | S&P 500 next day | 5 days | 21 days |
|---|---|---|---|---|
| October 21, 2026 | −0.2% | −0.7% | +0.6% | — |
| July 22, 2026 | −0.4% | −1.3% | 0.0% | −6.0% |
| April 20, 2026 | +0.3% | −0.9% | −1.6% | −1.7% |
| February 10, 2026 | +1.2% | −0.3% | +4.6% | +6.1% |
| January 12, 2026 | +2.7% | 0.0% | +7.8% | +11.5% |
| November 18, 2025 | −0.5% | −0.5% | −0.4% | −4.0% |
| October 27, 2025 | −2.4% | +1.4% | −2.9% | −5.7% |
| July 23, 2025 | +0.2% | +0.9% | +3.0% | +5.2% |
| April 28, 2025 | +2.1% | +0.7% | +3.0% | +2.6% |
| February 24, 2025 | +3.4% | −1.0% | +4.8% | +8.5% |
| November 4, 2024 | +4.0% | +1.0% | +5.4% | +4.3% |
| July 29, 2024 | +0.1% | −0.4% | −8.3% | +1.1% |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Revenue (TTM) |
|---|---|
| FY23 Q4 | $131.9M |
| FY24 Q1 | $140.1M |
| FY24 Q2 | $148.1M |
| FY24 Q3 | $155.5M |
| FY24 Q4 | $162.8M |
| FY25 Q1 | $171M |
| FY25 Q2 | $179.7M |
| FY25 Q3 | $186.6M |
| FY25 Q4 | $195M |
| FY26 Q1 | $206.2M |
| FY26 Q2 | $219.2M |
| FY26 Q3 | $237.1M |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Revenue growth, TTM YoY |
|---|---|
| FY23 Q4 | 37.0% |
| FY24 Q1 | 34.2% |
| FY24 Q2 | 30.6% |
| FY24 Q3 | 27.1% |
| FY24 Q4 | 23.4% |
| FY25 Q1 | 22.0% |
| FY25 Q2 | 21.4% |
| FY25 Q3 | 20.0% |
| FY25 Q4 | 19.8% |
| FY26 Q1 | 20.5% |
| FY26 Q2 | 21.9% |
| FY26 Q3 | 27.1% |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | FCF margin (TTM) |
|---|---|
| FY23 Q4 | 60.7% |
| FY24 Q1 | 54.9% |
| FY24 Q2 | 55.9% |
| FY24 Q3 | 58.3% |
| FY24 Q4 | 55.4% |
| FY25 Q1 | 58.8% |
| FY25 Q2 | 58.9% |
| FY25 Q3 | 58.3% |
| FY25 Q4 | 56.1% |
| FY26 Q1 | 55.1% |
| FY26 Q2 | 54.7% |
| FY26 Q3 | 56.3% |
| Fiscal year | 2020 Dec 2020 | 2021 Dec 2021 | 2022 Dec 2022 | 2023 Dec 2023 | 2024 Dec 2024 | 2025 Dec 2025 | LTM Sept 2026 |
|---|---|---|---|---|---|---|---|
| Income | |||||||
| Revenue | 34 | 59 | 96 | 132 | 163 | 195 | 237 |
| Net income | 1 | 3 | 8 | 7 | −12 | 7 | 22 |
| Diluted EPS | $0.01 | $0.08 | $0.16 | $0.11 | −$0.16 | $0.08 | $0.22 |
| Growth (year on year) | |||||||
| Revenue | — | +75.3% | +62.8% | +37.0% | +23.4% | +19.8% | +27.1% |
| Net income | — | +342.7% | +166.5% | −15.8% | −274.6% | — | — |
| Diluted EPS | — | +700.0% | +100.0% | −31.3% | −245.5% | — | — |
| Margins | |||||||
| Net margin | 2.0% | 5.2% | 8.4% | 5.2% | −7.3% | 3.5% | 9.2% |
| Free-cash-flow margin | 37.6% | 52.0% | 51.3% | 60.7% | 55.4% | 56.1% | 56.3% |
| Cash flow | |||||||
| Cash from operations | 13 | 31 | 51 | 80 | 90 | 110 | 134 |
| Capital spending | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Free cash flow | 13 | 31 | 49 | 80 | 90 | 109 | 134 |
| Stock-based pay | 2 | 4 | 5 | 5 | 6 | 6 | 7 |
| Free cash flow after stock pay | 10 | 27 | 45 | 75 | 85 | 104 | 127 |
| Balance sheet | |||||||
| Cash | 93 | 8 | 71 | 30 | 14 | 14 | 42 |
| Total debt | 175 | 239 | 496 | 613 | 872 | 1,108 | 1,208 |
| Net debt (negative = net cash) | 82 | 231 | 426 | 583 | 858 | 1,094 | 1,166 |
| Diluted shares | 21m | 39m | 50m | 65m | 77m | 84m | 99m |
| Returned to shareholders | |||||||
| Dividends | 8 | 30 | 40 | 52 | 63 | 70 | 84 |
| Buybacks | 0 | 1 | 1 | 1 | 1 | 1 | 2 |
| Total returned | 8 | 31 | 41 | 52 | 65 | 71 | 86 |
| Quarter | 2024 Q4 Dec 2024 | 2025 Q1 Mar 2025 | 2025 Q2 Jun 2025 | 2025 Q3 Sept 2025 | 2025 Q4 Dec 2025 | 2026 Q1 Mar 2026 | 2026 Q2 Jun 2026 | 2026 Q3 Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 44 | 46 | 48 | 48 | 53 | 57 | 61 | 66 |
| Net income | −5 | 2 | 3 | 1 | 1 | 6 | 6 | 8 |
| Diluted EPS | −$0.07 | $0.02 | $0.04 | $0.01 | $0.01 | $0.06 | $0.06 | $0.08 |
| Growth (year on year) | ||||||||
| Revenue | +19.6% | +21.9% | +22.0% | +16.6% | +19.1% | +24.3% | +26.9% | +37.2% |
| Net income | −378.0% | +61.8% | — | — | — | +236.3% | +92.1% | — |
| Diluted EPS | −333.3% | +100.0% | — | — | — | +200.0% | +50.0% | — |
| Margins | ||||||||
| Net margin | −12.2% | 3.7% | 6.8% | 1.3% | 2.5% | 10.0% | 10.3% | 12.8% |
| Free-cash-flow margin | 63.6% | 48.1% | 63.4% | 57.9% | 54.8% | 46.1% | 59.9% | 63.0% |
| Cash flow | ||||||||
| Cash from operations | 28 | 22 | 31 | 28 | 29 | 26 | 37 | 42 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 28 | 22 | 31 | 28 | 29 | 26 | 37 | 42 |
| Stock-based pay | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Free cash flow after stock pay | 27 | 21 | 29 | 26 | 27 | 25 | 35 | 40 |
| Last 12 months unless stated | NTST | GTY | CURB | BFS | FCPT | IVT | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $237m | $240m | $247m | $302m | $316m | $330m | $516m |
| Revenue growth, last 12 months | 27.1% | 12.3% | 50.6% | 8.7% | 10.2% | 12.6% | 8.5% |
| Revenue growth, 3-year average | 24.7% | 9.9% | — | 6.5% | 9.2% | 9.2% | 8.2% |
| Revenue growth, latest quarter | 37.2% | 13.3% | 46.2% | 8.4% | 12.9% | 17.0% | 7.1% |
| Operating margin | — | 63.5% | — | 67.0% | — | −7.7% | 44.2% |
| Operating margin, 3-year average | — | 56.9% | — | 54.5% | — | 0.3% | 35.7% |
| Net margin | 9.2% | 42.4% | 11.2% | 11.5% | 37.5% | 8.7% | 26.8% |
| Cash from operations / revenue | 56.4% | 58.0% | 55.2% | 34.0% | 65.5% | 49.8% | 48.6% |
| Free-cash-flow margin | 56.3% | 57.9% | 13.0% | 13.5% | 44.4% | 37.7% | 20.3% |
| Free-cash-flow margin, 3-year average | 57.6% | 60.4% | 16.7% | 19.8% | 40.4% | 36.7% | 20.1% |
| Stock pay / revenue | 2.9% | 2.5% | 4.8% | 0.7% | 2.9% | 3.4% | 1.7% |
| Change in share count | 20.0% | 8.2% | 3.8% | 0.6% | 8.1% | 0.1% | 2.6% |
| Measure | Company | Peer median | Rank |
|---|---|---|---|
| Revenue growth Growth | 27.1% | 8.7% | 3 of 24 |
| Change in growth rate Growth | +5.1pp | -0.3pp | 2 of 24 |
| Net margin Profitability | 9.2% | 29.8% | 20 of 24 |
| Stock pay as % of revenue Cash generation | 2.9% | 1.8% | 18 of 21 |
| Long-term debt as % of assets Balance sheet | 36.3% | 46.6% | 4 of 20 |
| Change in share count Balance sheet | 20.0% | 4.1% | 21 of 22 |
Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Blackrock, Inc. | $405M | 19.2M | 12.7% | ▲ 95.9% |
| Cohen & Steers, Inc. | $344M | 16.3M | 10.8% | ▲ 10.1% |
| Principal Financial Group Inc | $203M | 9.6M | 6.4% | ▲ 0.9% |
| Vanguard Portfolio Management LLC | $125M | 5.9M | 3.9% | ▲ 41.0% |
| Nuveen, LLC | $112M | 5.3M | 3.5% | ▲ 3.3% |
| State Street Corp | $110M | 5.2M | 3.4% | ▲ 45.9% |
| Goldman Sachs Group Inc | $105M | 5.0M | 3.3% | ▲ 312.8% |
| Millennium Management LLC | $97.2M | 4.6M | 3.1% | ▲ 1.0% |
| Vanguard Capital Management LLC | $91.3M | 4.3M | 2.9% | ▲ 2.3% |
| Two Sigma Investments, LP | $81M | 3.8M | 2.5% | ▼ 2.2% |
| Alyeska Investment Group, L.P. | $73.1M | 3.5M | 2.3% | ▼ 16.2% |
| Bank Of America Corp | $63M | 3.0M | 2.0% | ▼ 13.1% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Netstreit Corp.'s complete shareholder register. Values are as reported by the filers .
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
No trades in Netstreit Corp. disclosed in the last 12 months; 1 earlier trade on record.
Next expected around January 7, 2027 estimated from the company's past filing pattern, not announced
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| Financial statements | SEC 10-K and 10-Q filings | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
