Navigator Holdings Ltd. balance sheet
At the end of fiscal 2025, Navigator Holdings Ltd. had total assets of $2.28bn, total liabilities of $1.02bn and shareholders' equity of $1.23bn. It held $155m in cash against $306m of debt: net debt of $151m.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 27 | 141 | 195 | 63 | 88 | 57 | 62 | 71 | 64 | 59 | 124 | 147 | 150 | 131 | 155 |
| Receivables | — | 4 | 12 | 7 | 9 | 7 | 15 | 17 | 23 | 14 | 32 | 18 | 35 | 29 | 35 |
| Total current assets | — | 171 | 227 | 84 | 125 | 94 | 112 | 118 | 126 | 137 | 215 | 228 | 255 | 220 | 295 |
| Total assets | — | 832 | 1,327 | 1,375 | 1,561 | 1,725 | 1,854 | 1,833 | 1,874 | 1,839 | 2,157 | 2,097 | 2,203 | 2,181 | 2,279 |
| Accounts payable | — | 8 | 14 | 6 | 11 | 6 | 8 | 11 | 10 | 9 | 12 | 8 | 12 | 14 | 13 |
| Deferred revenue (current) | — | — | — | — | — | — | 5 | 8 | 14 | 12 | 19 | 23 | 26 | 25 | — |
| Total current liabilities | — | 43 | 90 | 80 | 89 | 128 | 110 | 105 | 110 | 107 | 204 | 160 | 185 | 319 | 251 |
| Short-term debt | — | 27 | 61 | 58 | 59 | 78 | 82 | 69 | 65 | 66 | 149 | 99 | 120 | 250 | 168 |
| Long-term debt | — | 216 | 390 | 360 | 436 | 541 | 682 | 600 | 647 | 614 | 655 | 656 | 683 | 505 | 138 |
| Total debt | 0 | 243 | 450 | 418 | 505 | 629 | 772 | 676 | 717 | 686 | 816 | 762 | 804 | 755 | 306 |
| Total liabilities | — | — | 605 | 565 | 650 | 768 | 891 | 878 | 934 | 897 | 1,040 | 923 | 970 | 934 | 1,022 |
| Shareholders' equity | 372 | 448 | 722 | 811 | 910 | 956 | 963 | 955 | 940 | 941 | 1,114 | 1,162 | 1,190 | 1,205 | 1,227 |
| Net debt (negative = net cash) | −27 | 102 | 256 | 355 | 418 | 572 | 710 | 604 | 653 | 627 | 692 | 615 | 654 | 624 | 151 |
| Shares outstanding | — | 39m | 55m | 55m | 55m | 55m | 56m | 56m | 56m | 56m | 77m | 77m | 73m | 69m | 65m |
Compare with peers
- Dorian LPG LTD. balance sheet
- Costamare Bulkers Holdings Ltd balance sheet
- Pangaea Logistics Solutions Ltd. balance sheet
- SFL Corp Ltd. balance sheet
- Global Ship Lease, Inc. balance sheet
Head to head: LPG vs NVGSCMDB vs NVGSNVGS vs PANL
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies