Newton Golf Company, Inc. cash flow statement
In fiscal 2025, Newton Golf Company, Inc.'s operations generated −$5.2m of cash; it spent $469,000 on capital projects, leaving free cash flow of −$5.6m.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash from operations | −785 | −5,047 | −4,929 | −5,166 | −5,204 |
| Depreciation and amortisation | 11 | 32 | 165 | 305 | 328 |
| Stock-based pay | — | 443 | 308 | 274 | 345 |
| Capital spending | 75 | 289 | 502 | 469 | 347 |
| Free cash flow | −860 | −5,336 | −5,431 | −5,635 | −5,551 |
| Free cash flow after stock pay | — | −5,779 | −5,739 | −5,909 | −5,896 |
| Shares issued | — | — | 7,793 | −49 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,090 | −1,498 | −1,564 | −1,213 | −1,324 | −1,065 | −1,095 | −1,720 |
| Depreciation and amortisation | 58 | 44 | 57 | 83 | 84 | 81 | 79 | 84 |
| Stock-based pay | 71 | 52 | 52 | 42 | 122 | −55 | 151 | 127 |
| Capital spending | 275 | 39 | 131 | 160 | 93 | 85 | 87 | 82 |
| Free cash flow | −1,365 | −1,537 | −1,695 | −1,373 | −1,417 | −1,150 | −1,182 | −1,802 |
| Free cash flow after stock pay | −1,436 | −1,589 | −1,747 | −1,415 | −1,539 | −1,095 | −1,333 | −1,929 |
| Shares issued | — | — | — | — | 0 | 0 | — | — |
Compare with peers
- Wrap Technologies, Inc. cash flow
- Dogness (international) Corp cash flow
- K-tech Solutions Co LTD cash flow
- Mkdwell Tech Inc. cash flow
- Trugolf Holdings, Inc. cash flow
Head to head: NWTG vs WRAPDOGZ vs NWTGKMRK vs NWTGMKDW vs NWTG
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies