Wrap Technologies, Inc. cash flow statement
In fiscal 2025, Wrap Technologies, Inc.'s operations generated −$10.3m of cash; it spent $100,000 on capital projects, leaving free cash flow of −$10.4m.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1 | −3 | −8 | −12 | −18 | −15 | −17 | −8 | −10 | −9 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Stock-based pay | 0 | 1 | 2 | 2 | 5 | 3 | 2 | 2 | 4 | 5 |
| Capital spending | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −1 | −3 | −9 | −12 | −19 | −15 | −17 | −8 | −10 | −9 |
| Free cash flow after stock pay | −1 | −3 | −10 | −15 | −25 | −18 | −19 | −11 | −14 | −14 |
| Dividends paid | — | — | — | — | — | 0 | 0 | 0 | 0 | — |
| Shares issued | 4 | 14 | 12 | 12 | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 330 | −1,206 | −3,069 | −1,940 | −2,615 | −2,665 | −1,246 | −2,433 |
| Depreciation and amortisation | 82 | 181 | 155 | 27 | 25 | 139 | 56 | 22 |
| Stock-based pay | 896 | 619 | 1,665 | 770 | 638 | 1,003 | 2,384 | 1,019 |
| Capital spending | 0 | −1 | 2 | 6 | 85 | 7 | 5 | 6 |
| Free cash flow | 330 | −1,205 | −3,071 | −1,946 | −2,700 | −2,672 | −1,251 | −2,439 |
| Free cash flow after stock pay | −566 | −1,824 | −4,736 | −2,716 | −3,338 | −3,675 | −3,635 | −3,458 |
Compare with peers
- Newton Golf Company, Inc. cash flow
- Mkdwell Tech Inc. cash flow
- Dogness (international) Corp cash flow
- K-tech Solutions Co LTD cash flow
- Trugolf Holdings, Inc. cash flow
Head to head: NWTG vs WRAPMKDW vs WRAPDOGZ vs WRAP
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies