Nextnrg, Inc. balance sheet
At the end of fiscal 2025, Nextnrg, Inc. had total assets of $11.1m, total liabilities of $33.2m and shareholders' equity of −$19.7m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 14 | 2 | 0 | — | — | — |
| Receivables | 0 | 0 | 1 | 1 | 2 | 2 | 3 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total current assets | 1 | 17 | 5 | 2 | 3 | 3 | 6 |
| Goodwill | 0 | 0 | — | — | — | — | — |
| Total assets | 3 | 23 | 11 | 6 | 22 | 11 | 12 |
| Accounts payable | 0 | 0 | 1 | — | — | — | — |
| Total current liabilities | 4 | 1 | 3 | 7 | 35 | 28 | 31 |
| Long-term debt | 0 | 0 | 2 | 6 | 9 | 1 | — |
| Total debt | 1 | 1 | 3 | 6 | 18 | 1 | 0 |
| Total liabilities | 4 | 1 | 5 | 8 | 35 | 33 | 34 |
| Shareholders' equity | −1 | 22 | 6 | −2 | −13 | −20 | −19 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | −2 | −2 |
| Net debt (negative = net cash) | 0 | −13 | 1 | 6 | — | — | — |
| Shares outstanding | 17m | 26m | 27m | — | — | 142m | 168m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2 | 2 | 4 | 3 | 3 | 2 | 3 | 3 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total current assets | 3 | 3 | 7 | 8 | 5 | 3 | 6 | 6 |
| Total assets | 6 | 22 | 26 | 26 | 20 | 11 | 12 | 12 |
| Total current liabilities | 1 | 35 | 31 | 38 | 35 | 28 | 31 | 31 |
| Long-term debt | 1 | 9 | 0 | 0 | 0 | 1 | 0 | — |
| Total debt | 1 | 9 | 0 | 0 | 0 | 1 | 0 | — |
| Total liabilities | 2 | 35 | 32 | 39 | 37 | 33 | 34 | 34 |
| Shareholders' equity | 4 | −13 | −6 | −14 | −16 | −20 | −20 | −19 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | −1 | −2 | −2 | −2 |
| Shares outstanding | 6m | 107m | 112m | 122m | 128m | 142m | 157m | 168m |
Compare with peers
- Winmark Corp balance sheet
- Able View Global Inc. balance sheet
- Playboy, Inc. balance sheet
- Dolphin Entertainment, Inc. balance sheet
- Beachbody Company, Inc. balance sheet
Head to head: NXXT vs WINAABLV vs NXXTNXXT vs PLBYDLPN vs NXXT
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies