Winmark Corp balance sheet
At the end of fiscal 2025, Winmark Corp had total assets of $24.9m and shareholders' equity of −$53.7m. It held $10.3m in cash against $30.0m of debt.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 9 | 2 | 11 | 2 | 1 | 1 | 1 | 2 | 25 | 7 | 11 | 14 | 13 | 12 | 10 | 28 |
| Receivables | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Total current assets | 19 | 24 | 19 | 31 | 28 | 24 | 23 | 21 | 24 | 41 | 18 | 17 | 18 | 17 | 15 | 14 | 33 |
| Goodwill | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 42 | 48 | 44 | 53 | 55 | 47 | 49 | 49 | 47 | 62 | 31 | 27 | 30 | 29 | 27 | 25 | 45 |
| Accounts payable | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Deferred revenue (current) | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total current liabilities | 15 | 8 | 21 | 11 | 25 | 8 | 7 | 9 | 12 | 12 | 11 | 10 | 11 | 10 | 5 | 6 | 10 |
| Long-term debt | — | — | — | — | — | 22 | 20 | 29 | 26 | 26 | 22 | 48 | 39 | 35 | 30 | 30 | 30 |
| Total debt | 9 | 0 | 12 | 1 | 19 | 44 | 25 | 39 | 29 | 29 | 26 | 52 | 43 | 39 | 30 | 30 | 30 |
| Shareholders' equity | 23 | 35 | 18 | 38 | 22 | −31 | −13 | −36 | −5 | 12 | −11 | −39 | −62 | −59 | −51 | −54 | −37 |
| Shares outstanding | 5m | 5m | — | 5m | 5m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 3m | 4m | 4m | 4m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 3 | 2 | 2 | 1 | 2 | 2 | 2 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total current assets | 15 | 26 | 32 | 43 | 14 | 25 | 31 | 33 |
| Goodwill | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 27 | 37 | 43 | 54 | 25 | 36 | 43 | 45 |
| Accounts payable | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 |
| Deferred revenue (current) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total current liabilities | 5 | 10 | 7 | 7 | 6 | 9 | 8 | 10 |
| Long-term debt | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Total debt | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Shareholders' equity | −51 | −46 | −37 | −26 | −54 | −46 | −38 | −37 |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Compare with peers
- Nextnrg, Inc. balance sheet
- Able View Global Inc. balance sheet
- Playboy, Inc. balance sheet
- Dolphin Entertainment, Inc. balance sheet
- Beachbody Company, Inc. balance sheet
Head to head: NXXT vs WINAABLV vs WINAPLBY vs WINADLPN vs WINA
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies