Outset Medical, Inc. balance sheet
At the end of fiscal 2025, Outset Medical, Inc. had total assets of $264m, total liabilities of $138m and shareholders' equity of $127m. It held $35.0m in cash against $96.2m of debt: net debt of $61.2m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | 37 | 295 | 182 | 73 | 69 | 124 | 35 | 35 |
| Receivables | — | 4 | 6 | 26 | 28 | 33 | 36 | 28 | 29 |
| Inventory | — | 5 | 18 | 39 | 51 | 49 | 59 | 48 | 47 |
| Total current assets | — | 80 | 346 | 410 | 374 | 291 | 258 | 251 | 228 |
| Total assets | — | 88 | 404 | 463 | 400 | 314 | 276 | 264 | 242 |
| Accounts payable | — | 5 | 5 | 2 | 1 | 6 | 4 | 1 | 4 |
| Deferred revenue (current) | — | 1 | 3 | 6 | 9 | 12 | 13 | 14 | 14 |
| Total current liabilities | — | 25 | 37 | 52 | 52 | 55 | 45 | 38 | 44 |
| Short-term debt | — | 8 | 2 | 2 | 5 | — | — | — | — |
| Long-term debt | — | 22 | 30 | 30 | 96 | 130 | 197 | 96 | 98 |
| Total debt | — | 29 | 32 | 32 | 101 | 130 | 197 | 96 | 98 |
| Total liabilities | — | 51 | 75 | 89 | 154 | 191 | 249 | 138 | 146 |
| Shareholders' equity | −288 | −372 | 329 | 374 | 246 | 123 | 27 | 127 | 96 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 409 | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | — | −8 | −263 | −151 | 28 | 62 | 73 | 61 | 63 |
| Shares outstanding | — | — | — | — | — | — | — | 18m | 19m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 34 | 36 | 37 | 35 | 33 | 28 | 25 | 29 |
| Inventory | 61 | 59 | 56 | 52 | 49 | 48 | 50 | 47 |
| Total current assets | 275 | 258 | 287 | 276 | 265 | 251 | 237 | 228 |
| Total assets | 293 | 276 | 301 | 289 | 277 | 264 | 249 | 242 |
| Accounts payable | 4 | 4 | 1 | 1 | 2 | 1 | 1 | 4 |
| Deferred revenue (current) | 13 | 13 | 13 | 14 | 15 | 14 | 13 | 14 |
| Total current liabilities | 42 | 45 | 34 | 37 | 37 | 38 | 38 | 44 |
| Long-term debt | 197 | 197 | 94 | 95 | 96 | 96 | 97 | 98 |
| Total debt | 197 | 197 | 94 | 95 | 96 | 96 | 97 | 98 |
| Total liabilities | 245 | 249 | 131 | 134 | 135 | 138 | 138 | 146 |
| Shareholders' equity | 48 | 27 | 170 | 155 | 142 | 127 | 112 | 96 |
| Shares outstanding | 53m | 4m | 18m | 18m | 18m | 18m | 19m | 19m |
Compare with peers
- Anika Therapeutics, Inc. balance sheet
- Owlet, Inc. balance sheet
- Sanara Medtech Inc. balance sheet
- Xtant Medical Holdings, Inc. balance sheet
- Beta Bionics, Inc. balance sheet
Head to head: ANIK vs OMOM vs OWLTOM vs SMTIBBNX vs OM
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies