Outset Medical, Inc. income statement
In fiscal 2025, Outset Medical, Inc. reported revenue of $119m, up 5.1% on the year before, operating income of −$66.7m (a -55.8% margin) and net income of −$81.7m, or −$5.37 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 15 | 50 | 103 | 115 | 130 | 114 | 119 | 118 |
| Cost of revenue | 8 | 33 | 63 | 95 | 98 | 101 | 75 | 73 | 69 |
| Gross profit | −6 | −18 | −13 | 8 | 18 | 29 | 39 | 47 | 49 |
| Research and development | 23 | 23 | 29 | 37 | 49 | 57 | 38 | 21 | 21 |
| Selling and marketing | 11 | 20 | 45 | 65 | 89 | 96 | 70 | 54 | 52 |
| General and administrative | 6 | 9 | 31 | 36 | 41 | 45 | 43 | 38 | 42 |
| Operating income | −47 | −70 | −117 | −131 | −161 | −170 | −113 | −67 | −66 |
| Interest expense | 5 | 4 | 3 | 2 | 4 | 13 | 24 | 14 | 14 |
| Income before tax | −50 | −68 | −121 | −132 | −163 | −172 | −127 | −81 | −73 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Net income | −50 | −68 | −121 | −132 | −163 | −173 | −128 | −82 | −74 |
| Diluted EPS | −$1511.25 | −$1493.70 | −$72.75 | −$43.35 | −$50.70 | −$52.28 | −$36.96 | −$5.37 | −$4.07 |
| Diluted shares (average) | — | 57m | — | — | — | — | — | 15m | 18m |
| EBITDA | −45 | −69 | −114 | −125 | −156 | −164 | −108 | −62 | −63 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 29 | 30 | 31 | 29 | 29 | 28 | 32 |
| Cost of revenue | 19 | 19 | 19 | 20 | 18 | 17 | 16 | 18 |
| Gross profit | 10 | 11 | 11 | 12 | 12 | 12 | 12 | 13 |
| Research and development | 8 | 8 | 6 | 5 | 5 | 5 | 6 | 5 |
| Selling and marketing | 15 | 15 | 14 | 14 | 14 | 13 | 13 | 12 |
| General and administrative | 10 | 9 | 8 | 9 | 8 | 12 | 10 | 11 |
| Operating income | −24 | −22 | −16 | −17 | −16 | −18 | −17 | −16 |
| Interest expense | 6 | 6 | 4 | 3 | 3 | 3 | 3 | 3 |
| Income before tax | −28 | −26 | −26 | −18 | −17 | −19 | −19 | −18 |
| Income tax | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −28 | −26 | −26 | −19 | −18 | −19 | −19 | −18 |
| Diluted EPS | −$4.01 | −$3.63 | −$3.66 | −$1.04 | −$1.00 | −$1.00 | −$1.03 | −$0.97 |
| EBITDA | −22 | −20 | −15 | −16 | −15 | −17 | −16 | −15 |
Compare with peers
- Anika Therapeutics, Inc. income statement
- Owlet, Inc. income statement
- Sanara Medtech Inc. income statement
- Xtant Medical Holdings, Inc. income statement
- Beta Bionics, Inc. income statement
Head to head: ANIK vs OMOM vs OWLTOM vs SMTIBBNX vs OM
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies