Odyssey Marine Exploration Inc balance sheet
At the end of fiscal 2025, Odyssey Marine Exploration Inc had total assets of $15.8m, total liabilities of $91.4m and shareholders' equity of −$37.6m. It held $3.5m in cash against $0 of debt: net cash of $3.5m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 0 | 8 | 10 | 21 | 3 | 2 | 2 | 1 | 3 | 0 | 6 | 2 | 1 | 4 | 5 | 4 | 1 |
| Receivables | — | 2 | 1 | 2 | 0 | 6 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | — | 0 | 1 | 0 | 0 | 1 | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | — | 4 | 10 | 14 | 34 | 11 | 4 | 3 | 2 | 5 | 1 | 7 | 3 | 4 | 5 | 6 | 4 | 2 |
| Total assets | — | 19 | 23 | 27 | 51 | 25 | 7 | 5 | 3 | 5 | 5 | 12 | 9 | 14 | 23 | 18 | 16 | 12 |
| Accounts payable | — | 2 | 1 | 2 | 3 | 5 | 2 | 1 | 2 | 3 | 6 | 1 | 2 | 2 | 0 | 1 | 1 | 3 |
| Deferred revenue (current) | — | 1 | 4 | 3 | 2 | — | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 19 | 19 | 39 | 28 | 19 | 25 | 27 | 33 | 42 | 51 | 54 | 53 | 42 | 31 | 22 | 12 | 28 |
| Long-term debt | — | — | 10 | 16 | 12 | 16 | 3 | 4 | 3 | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 0 | 10 | 16 | 12 | 16 | 3 | 4 | 3 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 23 | 33 | 48 | 38 | 35 | 32 | 36 | 41 | 47 | 59 | 70 | 71 | 103 | 109 | 98 | 91 | 96 |
| Shareholders' equity | 8 | −8 | −10 | −21 | 13 | −10 | −16 | −19 | −23 | −22 | −29 | −28 | 5 | −44 | −32 | −16 | −38 | −46 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 4 | — | — | — | — | −9 | −12 | −15 | −19 | −24 | −30 | −67 | −44 | −53 | −63 | −38 | −38 |
| Net debt (negative = net cash) | −2 | −0 | 3 | 6 | −9 | 13 | 1 | 3 | 2 | −3 | −0 | −6 | −2 | −1 | −4 | −5 | −4 | −1 |
| Shares outstanding | — | — | — | — | — | 7m | 8m | 8m | 8m | 9m | 9m | 13m | 14m | 20m | 20m | 29m | — | 2m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current assets | 6 | 3 | 4 | 6 | 4 | 3 | 3 | 2 |
| Total assets | 18 | 16 | 17 | 18 | 16 | 13 | 13 | 12 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 2 | 5 | 3 |
| Total current liabilities | 22 | 23 | 31 | 16 | 12 | 13 | 25 | 28 |
| Total liabilities | 98 | 95 | 107 | 101 | 91 | 84 | 93 | 96 |
| Shareholders' equity | −16 | −14 | −53 | −45 | −38 | −33 | −42 | −46 |
| Non-controlling interests and other (assets − liabilities − equity) | −63 | −65 | −37 | −38 | −38 | −38 | −38 | −38 |
| Shares outstanding | 29m | 29m | 32m | 50m | 2m | 58m | 59m | 2m |
Compare with peers
- Robin Energy Ltd. balance sheet
- Toro Corp. balance sheet
- Rubico Inc. balance sheet
- Intercont (cayman) Ltd balance sheet
- C3is Inc. balance sheet
Head to head: OMEX vs RBNEOMEX vs TOROOMEX vs RUBI
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies