Odyssey Marine Exploration Inc cash flow statement
In fiscal 2025, Odyssey Marine Exploration Inc's operations generated −$8.8m of cash; it spent $16,098 on capital projects, leaving free cash flow of −$8.9m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −13 | −12 | −15 | −7 | −20 | −29 | −17 | −8 | −6 | −6 | −5 | −9 | −5 | −10 | −10 | 1 | −9 | −17 |
| Depreciation and amortisation | 2 | 2 | 2 | 2 | 2 | 6 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-based pay | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 0 | 0 |
| Capital spending | 1 | 2 | 1 | 1 | 5 | 3 | 0 | 0 | — | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Free cash flow | −14 | −14 | −16 | −8 | −24 | −32 | −17 | −8 | — | −6 | −5 | −9 | −5 | −12 | −12 | 1 | −9 | −17 |
| Free cash flow after stock pay | −16 | −16 | −18 | −9 | −27 | −34 | −20 | −10 | — | −7 | −6 | −10 | −7 | −13 | −12 | −1 | −9 | −18 |
| Dividends paid | — | — | 1 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shares issued | 5 | 6 | 16 | 1 | 10 | — | — | — | — | 5 | 0 | 11 | 0 | 17 | 0 | 4 | 8 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,769 | −1,955 | −1,978 | −2,095 | −2,821 | −3,832 | −4,671 | −5,995 |
| Depreciation and amortisation | 21 | 21 | 18 | 18 | 19 | 18 | 18 | 18 |
| Stock-based pay | 345 | 46 | 46 | 46 | 85 | 151 | 140 | 117 |
| Capital spending | −4 | 0 | 0 | 2 | 15 | — | 0 | 0 |
| Free cash flow | −1,765 | −1,955 | −1,978 | −2,096 | −2,836 | — | −4,671 | −5,995 |
| Free cash flow after stock pay | −2,110 | −2,001 | −2,024 | −2,142 | −2,921 | — | −4,811 | −6,113 |
| Shares issued | — | — | — | 4,811 | 0 | — | — | 0 |
Compare with peers
- Robin Energy Ltd. cash flow
- Toro Corp. cash flow
- Rubico Inc. cash flow
- Intercont (cayman) Ltd cash flow
- C3is Inc. cash flow
Head to head: OMEX vs RBNEOMEX vs TOROOMEX vs RUBI
More: Marine Transportation stocks compared, Industrials sector, rankings of US companies