ONE Stop Systems, Inc. balance sheet
At the end of fiscal 2025, ONE Stop Systems, Inc. had total assets of $52.8m, total liabilities of $6.8m and shareholders' equity of $46.0m. It held $31.2m in cash against $0 of debt: net cash of $31.2m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 2 | 5 | 6 | 5 | 3 | 4 | 4 | 31 | 6 |
| Receivables | 5 | 11 | 12 | 7 | 5 | 11 | 8 | 4 | 12 | 13 |
| Inventory | 4 | 7 | 7 | 10 | 12 | 21 | 22 | 6 | 5 | 14 |
| Total current assets | 10 | 20 | 25 | 24 | 38 | 46 | 42 | 32 | 51 | 46 |
| Goodwill | 3 | 8 | 7 | 7 | 7 | 7 | 1 | 1 | — | — |
| Total assets | 17 | 36 | 40 | 39 | 52 | 56 | 48 | 37 | 53 | 47 |
| Accounts payable | 4 | 4 | 4 | 1 | 2 | 5 | 1 | 1 | 2 | 2 |
| Deferred revenue (current) | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 3 |
| Total current liabilities | 10 | 9 | 11 | 8 | 10 | 11 | 7 | 8 | 6 | 8 |
| Short-term debt | — | — | 2 | 4 | 4 | 3 | — | — | — | — |
| Long-term debt | 0 | 0 | 0 | 2 | 4 | 0 | — | — | — | — |
| Total debt | 4 | 1 | 4 | 7 | 5 | 6 | 2 | 1 | 0 | 0 |
| Total liabilities | 10 | 9 | 11 | 10 | 10 | 12 | 9 | 10 | 7 | 9 |
| Shareholders' equity | 7 | 27 | 29 | 29 | 42 | 44 | 40 | 27 | 46 | 38 |
| Net debt (negative = net cash) | 3 | −1 | −1 | 1 | −0 | 3 | −2 | −3 | −31 | −6 |
| Shares outstanding | 11m | 14m | 16m | 17m | 19m | 20m | 21m | 21m | 25m | 25m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 7 | 7 | 12 | 12 | 5 | 8 | 13 |
| Inventory | 6 | 15 | 15 | 15 | 5 | 7 | 14 | 14 |
| Total current assets | 32 | 33 | 32 | 36 | 51 | 49 | 54 | 46 |
| Goodwill | 1 | 1 | 1 | 1 | — | — | — | — |
| Total assets | 37 | 37 | 39 | 43 | 53 | 51 | 56 | 47 |
| Accounts payable | 1 | 4 | 4 | 6 | 2 | 2 | 6 | 2 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Total current liabilities | 8 | 10 | 9 | 13 | 6 | 5 | 16 | 8 |
| Short-term debt | — | — | — | 2 | — | — | — | — |
| Total debt | — | — | — | 2 | — | — | — | — |
| Total liabilities | 10 | 11 | 13 | 17 | 7 | 6 | 17 | 9 |
| Shareholders' equity | 27 | 26 | 26 | 26 | 46 | 45 | 39 | 38 |
| Shares outstanding | 21m | 22m | 22m | 22m | 25m | 25m | 25m | 25m |
Compare with peers
- Transact Technologies Inc balance sheet
- Intchains Group Ltd balance sheet
- Inve Technologies, Inc. balance sheet
- Moving Image Technologies Inc. balance sheet
- Socket Mobile, Inc. balance sheet
Head to head: OSS vs TACTICG vs OSSINVE vs OSS
More: Technology Hardware, Storage & Peripherals stocks compared, Technology sector, rankings of US companies