Paradium.ai, Inc. balance sheet
At the end of fiscal 2025, Paradium.ai, Inc. had total assets of $113m, total liabilities of $117m and shareholders' equity of −$4.8m. It held $10.3m in cash against $97.7m of debt: net debt of $87.4m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 9 | 9 | 9 | 14 | 9 | 4 | 10 | 11 |
| Receivables | 0 | — | 16 | 16 | 22 | 34 | 32 | 31 | 22 | 18 |
| Total current assets | 4 | 10 | 48 | 74 | 78 | 79 | 90 | 40 | 36 | 32 |
| Goodwill | — | 7 | 16 | 16 | 20 | 39 | 43 | 43 | 43 | 43 |
| Total assets | 7 | 37 | 197 | 214 | 174 | 204 | 189 | 116 | 113 | 106 |
| Accounts payable | 0 | 5 | 10 | 8 | 12 | 13 | 8 | 5 | 2 | 2 |
| Deferred revenue (current) | 0 | 0 | 32 | 62 | 54 | 1 | 17 | 6 | 3 | 2 |
| Total current liabilities | 0 | 22 | 88 | 108 | 116 | 216 | 236 | 122 | 17 | 14 |
| Short-term debt | 0 | 0 | 32 | — | 6 | 66 | 102 | — | — | — |
| Long-term debt | — | 0 | 44 | 62 | 64 | 66 | 102 | 110 | 98 | 98 |
| Total debt | 0 | 8 | 77 | 69 | 82 | 80 | 205 | 111 | 98 | 98 |
| Total liabilities | 3 | 30 | 178 | 216 | 212 | 243 | 248 | 247 | 117 | 114 |
| Shareholders' equity | 3 | −11 | −37 | −20 | −52 | −52 | −59 | −130 | −5 | −8 |
| Non-controlling interests and other (assets − liabilities − equity) | 0 | 18 | 56 | 18 | 14 | 13 | — | — | — | — |
| Net debt (negative = net cash) | −1 | 6 | 68 | 60 | 73 | 66 | 195 | 106 | 87 | 87 |
| Shares outstanding | — | — | — | — | 13m | 18m | 24m | — | 48m | 48m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 26 | 31 | 32 | 40 | 26 | 22 | 18 | 18 |
| Total current assets | 38 | 40 | 39 | 51 | 45 | 36 | 33 | 32 |
| Goodwill | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 |
| Total assets | 114 | 116 | 115 | 128 | 121 | 113 | 108 | 106 |
| Accounts payable | 4 | 5 | 4 | 3 | 2 | 2 | 3 | 2 |
| Deferred revenue (current) | 8 | 6 | 5 | 5 | 4 | 3 | 2 | 2 |
| Total current liabilities | 247 | 122 | 120 | 28 | 18 | 17 | 15 | 14 |
| Short-term debt | 102 | — | — | — | — | — | — | — |
| Long-term debt | 102 | 110 | 110 | 110 | 111 | 98 | 98 | 98 |
| Total debt | 205 | 110 | 110 | 110 | 111 | 98 | 98 | 98 |
| Total liabilities | 252 | 247 | 241 | 145 | 132 | 117 | 116 | 114 |
| Shareholders' equity | −137 | −130 | −126 | −17 | −10 | −5 | −7 | −8 |
| Shares outstanding | 47m | 48m | 48m | 48m | 48m | 48m | 48m | 48m |
Compare with peers
- Red Violet, Inc. balance sheet
- Soundthinking, Inc. balance sheet
- Weride Inc. balance sheet
- Egain Corp balance sheet
- Veritone, Inc. balance sheet
Head to head: PAAI vs RDVTPAAI vs SSTIPAAI vs WRD
More: Application Software stocks compared, Technology sector, rankings of US companies