PAN American Silver Corp balance sheet
At the end of fiscal 2025, PAN American Silver Corp had total assets of $9.74bn, total liabilities of $2.74bn and shareholders' equity of $7.00bn. It held $1.22bn in cash against $714m of debt: net cash of $501m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 181 | 176 | 139 | 121 | 167 | 284 | 107 | 400 | 863 | 1,215 |
| Receivables | 130 | 110 | 96 | 169 | 128 | 128 | 137 | 138 | 165 | 232 |
| Inventory | 237 | 219 | 214 | 347 | 406 | 500 | 472 | 712 | 606 | 588 |
| Total current assets | 613 | 595 | 548 | 789 | 857 | 1,001 | 804 | 1,390 | 1,720 | 2,196 |
| Goodwill | 3 | 3 | 5 | 5 | 4 | 5 | 6 | — | — | — |
| Total assets | 1,898 | 1,993 | 1,937 | 3,462 | 3,434 | 3,519 | 3,249 | 7,213 | 7,203 | 9,742 |
| Total current liabilities | 184 | 185 | 151 | 272 | 362 | 388 | 381 | 624 | 687 | 817 |
| Short-term debt | 0 | 3 | 0 | — | — | 3 | 14 | 7 | 7 | 5 |
| Long-term debt | 36 | 0 | 0 | 275 | 0 | 12 | 180 | 697 | 702 | 709 |
| Total debt | 36 | 3 | 0 | 275 | 0 | 15 | 194 | 704 | 709 | 714 |
| Total liabilities | 499 | 472 | 424 | 994 | 828 | 883 | 1,047 | 2,441 | 2,486 | 2,741 |
| Shareholders' equity | 1,396 | 1,517 | 1,508 | 2,463 | 2,603 | 2,632 | 2,196 | 4,761 | 4,704 | 6,997 |
| Net debt (negative = net cash) | −145 | −173 | −139 | 154 | −167 | −268 | 87 | 304 | −154 | −501 |
Compare with peers
- Coeur Mining, Inc. balance sheet
- Iamgold Corp balance sheet
- Wheaton Precious Metals Corp. balance sheet
- Harmony Gold Mining Co LTD balance sheet
- SSR Mining Inc. balance sheet
Head to head: CDE vs PAASIAG vs PAASPAAS vs WPMHMY vs PAAS
More: Gold stocks compared, Materials sector, rankings of US companies