PAN American Silver Corp income statement
In fiscal 2025, PAN American Silver Corp reported revenue of $3.62bn, up 28.4% on the year before, operating income of $1.23bn (a 34.1% margin) and net income of $980m, or $2.56 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 775 | 817 | 784 | 1,351 | 1,339 | 1,633 | 1,495 | 2,316 | 2,819 | 3,619 |
| Cost of revenue | 576 | 648 | 684 | 1,121 | 979 | 1,265 | 1,446 | 2,019 | 2,270 | 2,214 |
| Gross profit | 199 | 169 | 101 | 229 | 360 | 368 | 48 | 297 | 549 | 1,405 |
| Operating income | 184 | 188 | 43 | 127 | 210 | 321 | −262 | 38 | 531 | 1,233 |
| Interest expense | — | — | 0 | 17 | 9 | 4 | 5 | 51 | 48 | 55 |
| Income before tax | 176 | 182 | 33 | 183 | 252 | 245 | −301 | −59 | 432 | 1,238 |
| Income tax | 74 | 59 | 21 | 71 | 76 | 146 | 39 | 46 | 319 | 258 |
| Net income | 102 | 123 | 12 | 111 | 176 | 99 | −340 | −105 | 113 | 980 |
| Diluted EPS | $0.66 | $0.79 | $0.07 | $0.55 | $0.85 | $0.46 | −$1.62 | −$0.32 | $0.31 | $2.56 |
| Diluted shares (average) | 153m | 153m | 154m | 202m | 210m | 210m | 211m | 327m | 363m | 382m |
| EBITDA | 300 | 311 | 190 | 381 | 464 | 624 | 54 | 522 | 1,102 | 1,730 |
Compare with peers
- Coeur Mining, Inc. income statement
- Iamgold Corp income statement
- Wheaton Precious Metals Corp. income statement
- Harmony Gold Mining Co LTD income statement
- SSR Mining Inc. income statement
Head to head: CDE vs PAASIAG vs PAASPAAS vs WPMHMY vs PAAS
More: Gold stocks compared, Materials sector, rankings of US companies