Paycom Software, Inc. income statement
In fiscal 2025, Paycom Software, Inc. reported revenue of $2.05bn, up 8.9% on the year before, operating income of $567m (a 27.6% margin) and net income of $453m, or $8.08 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 108 | 151 | 225 | 329 | 433 | 566 | 738 | 841 | 1,056 | 1,375 | 1,694 | 1,883 | 2,052 | 2,141 |
| Cost of revenue | 16 | 21 | 27 | 35 | 54 | 72 | 91 | 110 | 124 | 162 | 213 | 276 | 335 | 345 | 350 |
| Gross profit | 60 | 87 | 124 | 189 | 275 | 361 | 476 | 628 | 718 | 894 | 1,163 | 1,417 | 1,549 | 1,706 | 1,791 |
| Research and development | 2 | 2 | 4 | 9 | 21 | 30 | 46 | 73 | 90 | 118 | 148 | 199 | 243 | 283 | 259 |
| Selling, general and administrative | 54 | 77 | 108 | 155 | 173 | 231 | 302 | 402 | 532 | 640 | 784 | 966 | 914 | 1,139 | 1,143 |
| Operating income | — | 9 | 16 | 34 | 102 | 130 | 174 | 226 | 186 | 254 | 379 | 451 | 634 | 567 | 648 |
| Interest expense | 7 | 9 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | — | 3 | 2 | 3 | 3 | 16 |
| Income before tax | −0 | 1 | 10 | 34 | 101 | 128 | 175 | 226 | 186 | 256 | 390 | 472 | 649 | 619 | 684 |
| Income tax | −0 | 1 | 4 | 13 | 31 | 4 | 38 | 46 | 42 | 60 | 108 | 132 | 147 | 166 | 196 |
| Net income | −0 | 1 | 6 | 21 | 70 | 123 | 137 | 181 | 143 | 196 | 281 | 341 | 502 | 453 | 488 |
| Diluted EPS | −$0.01 | $0.01 | $0.11 | $0.36 | $1.19 | $2.10 | $2.34 | $3.09 | $2.46 | $3.37 | $4.84 | $5.88 | $8.92 | $8.08 | $9.34 |
| Diluted shares (average) | 45m | 48m | 52m | 58m | 59m | 59m | 59m | 58m | 58m | 58m | 58m | 58m | 56m | 56m | 52m |
| EBITDA | — | 15 | 23 | 44 | 115 | 149 | 203 | 268 | 239 | 321 | 471 | 565 | 780 | 744 | 798 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 494 | 531 | 484 | 493 | 544 | 572 | 531 |
| Cost of revenue | 88 | 84 | 85 | 88 | 85 | 88 | 87 | 89 |
| Gross profit | 364 | 410 | 446 | 396 | 408 | 457 | 485 | 442 |
| Research and development | 63 | 67 | 62 | 75 | 74 | 72 | 61 | 52 |
| Selling, general and administrative | 259 | 262 | 261 | 284 | 295 | 299 | 274 | 274 |
| Operating income | 105 | 149 | 185 | 112 | 113 | 157 | 210 | 169 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 11 |
| Income before tax | 108 | 152 | 190 | 117 | 153 | 159 | 215 | 157 |
| Income tax | 35 | 38 | 51 | 28 | 42 | 45 | 60 | 50 |
| Net income | 73 | 114 | 139 | 90 | 111 | 114 | 156 | 107 |
| Diluted EPS | $1.31 | $2.03 | $2.48 | $1.58 | $1.96 | $2.06 | $3.04 | $2.34 |
| EBITDA | 125 | 188 | 225 | 135 | 136 | 207 | 261 | 194 |
Compare with peers
- Dynatrace, Inc. income statement
- Unity Software Inc. income statement
- Wix.com Ltd. income statement
- Fair Isaac income statement
- Samsara Inc. income statement
Head to head: DT vs PAYCPAYC vs UPAYC vs WIX
More: Application Software stocks compared, Technology sector, rankings of US companies