Paycom Software, Inc. balance sheet
At the end of fiscal 2025, Paycom Software, Inc. had total assets of $7.60bn, total liabilities of $5.87bn and shareholders' equity of $1.73bn. It held $370m in cash against $0 of debt: net cash of $370m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 13 | 13 | 25 | 51 | 60 | 46 | 46 | 134 | 152 | 278 | 401 | 294 | 402 | 370 | 198 |
| Receivables | — | 2 | 3 | 2 | 1 | 2 | 3 | 9 | 9 | 9 | 23 | 16 | 39 | 45 | 54 |
| Inventory | — | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
| Total current assets | — | 478 | 692 | 761 | 926 | 1,176 | 1,065 | 1,871 | 1,865 | 2,252 | 2,764 | 2,813 | 4,305 | 5,839 | 3,483 |
| Goodwill | — | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
| Total assets | — | 575 | 797 | 877 | 1,079 | 1,550 | 1,522 | 2,487 | 2,608 | 3,215 | 3,903 | 4,198 | 5,860 | 7,599 | 5,202 |
| Accounts payable | — | 5 | 3 | 5 | 4 | 6 | 6 | 5 | 7 | 6 | 16 | 14 | 24 | 7 | 8 |
| Deferred revenue (current) | — | 2 | 3 | 4 | 5 | 7 | 9 | 11 | 14 | 16 | 20 | 23 | 30 | 28 | 31 |
| Total current liabilities | — | 483 | 679 | 728 | 899 | 1,140 | 1,029 | 1,754 | 1,718 | 1,990 | 2,377 | 2,535 | 3,907 | 5,368 | 3,243 |
| Short-term debt | — | 10 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0 | — | — | — | — |
| Long-term debt | — | 12 | 26 | 25 | 29 | 34 | 33 | 31 | 29 | 27 | 29 | — | — | — | 900 |
| Total debt | 0 | 82 | 27 | 26 | 30 | 36 | 35 | 33 | 31 | 29 | 29 | 29 | 0 | 0 | 900 |
| Total liabilities | — | — | — | — | — | 1,269 | 1,187 | 1,960 | 1,952 | 2,321 | 2,720 | 2,895 | 4,284 | 5,867 | 4,631 |
| Shareholders' equity | 10 | 5 | 74 | 98 | 206 | 281 | 335 | 527 | 656 | 894 | 1,183 | 1,303 | 1,576 | 1,732 | 572 |
| Net debt (negative = net cash) | −13 | 69 | 2 | −25 | −30 | −11 | −11 | −101 | −121 | −249 | −372 | −265 | −402 | −370 | 702 |
| Shares outstanding | — | 46m | 54m | 57m | 57m | 58m | 57m | 58m | 58m | 58m | 58m | 57m | 56m | 55m | 44m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 21 | 39 | 31 | 40 | 50 | 45 | 51 | 54 |
| Inventory | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Total current assets | 1,978 | 4,305 | 2,989 | 2,403 | 2,542 | 5,839 | 3,074 | 3,483 |
| Goodwill | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 |
| Total assets | 3,493 | 5,860 | 4,573 | 4,031 | 4,245 | 7,599 | 4,822 | 5,202 |
| Accounts payable | 35 | 24 | 9 | 20 | 20 | 7 | 9 | 8 |
| Deferred revenue (current) | 29 | 30 | 30 | 30 | 30 | 28 | 32 | 31 |
| Total current liabilities | 1,660 | 3,907 | 2,482 | 1,849 | 2,079 | 5,368 | 2,840 | 3,243 |
| Long-term debt | — | — | — | — | — | — | 675 | 900 |
| Total debt | — | — | — | — | — | — | 675 | 900 |
| Total liabilities | 2,028 | 4,284 | 2,855 | 2,229 | 2,536 | 5,867 | 4,010 | 4,631 |
| Shareholders' equity | 1,465 | 1,576 | 1,717 | 1,802 | 1,709 | 1,732 | 812 | 572 |
| Shares outstanding | 56m | 56m | 56m | 56m | 55m | 55m | 47m | 44m |
Compare with peers
- Dynatrace, Inc. balance sheet
- Unity Software Inc. balance sheet
- Wix.com Ltd. balance sheet
- Fair Isaac balance sheet
- Samsara Inc. balance sheet
Head to head: DT vs PAYCPAYC vs UPAYC vs WIX
More: Application Software stocks compared, Technology sector, rankings of US companies