Palladyne AI Corp. balance sheet
At the end of fiscal 2025, Palladyne AI Corp. had total assets of $95.7m, total liabilities of $21.0m and shareholders' equity of $74.7m. It held $18.2m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 34 | 217 | 35 | 23 | 31 | 18 | 34 |
| Receivables | 1 | 1 | 2 | 1 | 0 | 1 | 2 |
| Inventory | 1 | 1 | 4 | 1 | 0 | 0 | 1 |
| Total current assets | 36 | 228 | 129 | 45 | 43 | 53 | 52 |
| Goodwill | — | — | — | — | 0 | 15 | 15 |
| Total assets | 38 | 236 | 168 | 60 | 56 | 96 | 94 |
| Accounts payable | 1 | 2 | 4 | 1 | 0 | 1 | 1 |
| Deferred revenue (current) | — | — | — | 0 | 0 | 0 | 1 |
| Total current liabilities | 4 | 6 | 11 | 8 | 4 | 6 | 8 |
| Long-term debt | 1 | — | — | — | — | — | — |
| Total debt | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | 5 | 22 | 23 | 20 | 66 | 21 | 24 |
| Shareholders' equity | 33 | 214 | 144 | 41 | −10 | 75 | 71 |
| Shares outstanding | — | — | 26m | 26m | — | 46m | 49m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total current assets | 25 | 43 | 50 | 66 | 61 | 53 | 50 | 52 |
| Goodwill | — | 0 | — | — | — | 15 | 15 | 15 |
| Total assets | 39 | 56 | 63 | 78 | 73 | 96 | 93 | 94 |
| Accounts payable | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Deferred revenue (current) | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total current liabilities | 5 | 4 | 3 | 4 | 4 | 6 | 6 | 8 |
| Total liabilities | 15 | 66 | 35 | 24 | 21 | 21 | 23 | 24 |
| Shareholders' equity | 23 | −10 | 28 | 54 | 52 | 75 | 70 | 71 |
| Shares outstanding | 27m | 34m | 36m | 40m | 42m | 46m | 47m | 49m |
Compare with peers
- Xiao-i Corp balance sheet
- Banzai International, Inc. balance sheet
- Darkiris Inc. balance sheet
- Netclass Technology Inc balance sheet
- Ryde Group Ltd balance sheet
Head to head: AIXI vs PDYNPARA vs PDYNDKI vs PDYN
More: Application Software stocks compared, Technology sector, rankings of US companies