Banzai International, Inc. balance sheet
At the end of fiscal 2025, Banzai International, Inc. had total assets of $31.6m, total liabilities of $23.6m and shareholders' equity of $8.1m. It held $259,000 in cash against $0 of debt: net cash of $259,000.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 1 | 0 | 1 |
| Receivables | 0 | 0 | 1 | 1 | 0 |
| Total current assets | 1 | 3 | 3 | 1 | 2 |
| Goodwill | 2 | 2 | 19 | 22 | 22 |
| Total assets | 5 | 5 | 26 | 32 | 31 |
| Accounts payable | 1 | 6 | 8 | 2 | 2 |
| Deferred revenue (current) | 1 | 1 | 4 | 4 | 3 |
| Total current liabilities | 29 | 37 | 28 | 22 | 18 |
| Total debt | 1 | 0 | 0 | 0 | 0 |
| Total liabilities | 30 | 37 | 28 | 24 | 19 |
| Shareholders' equity | −24 | −32 | −3 | 8 | 12 |
| Net debt (negative = net cash) | 0 | −2 | −1 | −0 | −1 |
| Shares outstanding | — | — | — | 4m | 3m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total current assets | 5 | 3 | 3 | 4 | 2 | 1 | 2 | 2 |
| Goodwill | 2 | 19 | 22 | 22 | 22 | 22 | 22 | 22 |
| Total assets | 7 | 26 | 34 | 35 | 33 | 32 | 31 | 31 |
| Accounts payable | 10 | 8 | 3 | 3 | 2 | 2 | 3 | 2 |
| Deferred revenue (current) | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Total current liabilities | 30 | 28 | 29 | 30 | 26 | 22 | 22 | 18 |
| Total liabilities | 30 | 28 | 31 | 32 | 28 | 24 | 23 | 19 |
| Shareholders' equity | −23 | −3 | 3 | 3 | 5 | 8 | 8 | 12 |
| Shares outstanding | 4m | — | 15m | 2m | 5m | — | — | 3m |
Compare with peers
- Darkiris Inc. balance sheet
- Netclass Technology Inc balance sheet
- Ryde Group Ltd balance sheet
- Palladyne AI Corp. balance sheet
- Xiao-i Corp balance sheet
Head to head: DKI vs PARANTCL vs PARAPARA vs RYDEPARA vs PDYN
More: Application Software stocks compared, Technology sector, rankings of US companies