Pebblebrook Hotel Trust income statement
In fiscal 2025, Pebblebrook Hotel Trust reported revenue of $1.48bn, up 1.5% on the year before, operating income of $43.8m (a 3.0% margin) and net income of −$65.8m, or −$0.90 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 816 | 769 | 829 | 1,612 | 443 | 733 | 1,392 | 1,420 | 1,453 | 1,476 | 1,505 |
| Cost of revenue | 484 | 468 | 512 | — | — | — | — | — | — | — | — |
| Gross profit | 332 | 301 | 317 | — | — | — | — | — | — | — | — |
| General and administrative | 28 | 20 | 21 | 34 | 45 | 38 | 39 | 45 | 48 | 49 | 47 |
| Operating income | 180 | 135 | 67 | 229 | −293 | −90 | 15 | 38 | 84 | 44 | 47 |
| Interest expense | 44 | 37 | 54 | 108 | 104 | 97 | 100 | 116 | 112 | 103 | 107 |
| Income before tax | 74 | 100 | 15 | 121 | −396 | −186 | −85 | −74 | −26 | −56 | −56 |
| Income tax | −0 | 0 | 2 | 5 | −4 | 0 | 0 | 1 | −26 | 6 | 10 |
| Net income | 74 | 100 | 13 | 115 | −392 | −185 | −87 | −78 | −4 | −66 | −69 |
| Diluted EPS | $0.64 | $1.19 | −$0.06 | $0.63 | −$3.25 | −$1.80 | −$0.95 | −$0.93 | −$0.39 | −$0.90 | −$0.59 |
| Diluted shares (average) | 72m | 70m | 74m | 131m | 131m | 131m | 130m | 122m | 120m | 117m | 116m |
| EBITDA | 282 | 238 | 175 | 464 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 320 | 408 | 399 | 349 | 346 | 407 | 403 |
| General and administrative | 12 | 13 | 13 | 12 | 12 | 12 | 12 | 12 |
| Operating income | −23 | −7 | 52 | −10 | 9 | 8 | 57 | −28 |
| Interest expense | 30 | 27 | 27 | 20 | 29 | 26 | 26 | 26 |
| Income before tax | −51 | −35 | 27 | −29 | −18 | −18 | 33 | −51 |
| Income tax | −1 | −3 | 8 | 3 | −1 | −0 | 8 | 3 |
| Net income | −50 | −33 | 18 | −33 | −18 | −19 | 24 | −55 |
| Diluted EPS | −$0.51 | −$0.37 | $0.06 | −$0.37 | −$0.23 | −$0.26 | $0.17 | −$0.56 |
Compare with peers
- Apple Hospitality Reit, Inc. income statement
- RLJ Lodging Trust income statement
- Service Properties Trust income statement
- Diamondrock Hospitality Co income statement
- Xenia Hotels & Resorts, Inc. income statement
Head to head: APLE vs PEBPEB vs RLJPEB vs SVC
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies