Pebblebrook Hotel Trust cash flow statement
In fiscal 2025, Pebblebrook Hotel Trust's operations generated $250m of cash; it spent $97.4m on capital projects, leaving free cash flow of $152m. It returned $4.8m in dividends and $72.6m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 240 | 194 | 136 | 395 | −202 | 71 | 279 | 236 | 275 | 250 | 287 |
| Depreciation and amortisation | 102 | 102 | 108 | 235 | — | — | — | — | — | — | — |
| Stock-based pay | 8 | 6 | 6 | 8 | 23 | 11 | 11 | 13 | 14 | 14 | 11 |
| Capital spending | 0 | 0 | 0 | 1 | 0 | — | — | 201 | 129 | 97 | 67 |
| Free cash flow | 240 | 194 | 136 | 394 | −202 | — | — | 36 | 146 | 152 | 220 |
| Free cash flow after stock pay | 231 | 188 | 129 | 386 | −225 | — | — | 23 | 133 | 139 | 209 |
| Dividends paid | 105 | 107 | 106 | 185 | 54 | 5 | 5 | 5 | 5 | 5 | 5 |
| Share buybacks | 2 | 96 | 3 | 4 | 1 | 1 | 71 | 93 | 17 | 73 | 42 |
| Shares issued | 0 | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 69 | 50 | 91 | 78 | 31 | 84 | 86 | 85 |
| Stock-based pay | 4 | 3 | 4 | 4 | 3 | 2 | 3 | 3 |
| Capital spending | 28 | 21 | 29 | 21 | 27 | 12 | 12 | 16 |
| Free cash flow | 41 | 30 | 62 | 56 | 5 | 72 | 74 | 69 |
| Free cash flow after stock pay | 38 | 26 | 58 | 53 | 1 | 70 | 71 | 67 |
Compare with peers
- Apple Hospitality Reit, Inc. cash flow
- RLJ Lodging Trust cash flow
- Service Properties Trust cash flow
- Diamondrock Hospitality Co cash flow
- Xenia Hotels & Resorts, Inc. cash flow
Head to head: APLE vs PEBPEB vs RLJPEB vs SVC
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies