Grabagun Digital Holdings Inc. income statement
In fiscal 2025, Grabagun Digital Holdings Inc. reported revenue of $96.4m, up 3.6% on the year before, operating income of −$4.4m (a -4.5% margin) and net income of −$2.5m, or −$0.13 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Revenue | 93 | 96 | 101 |
| Cost of revenue | 83 | 85 | 88 |
| Gross profit | 10 | 11 | 13 |
| Selling and marketing | 1 | 1 | 1 |
| General and administrative | 5 | 15 | 19 |
| Operating income | 4 | −4 | −10 |
| Income before tax | 5 | −2 | — |
| Income tax | 0 | 0 | — |
| Net income | 5 | −3 | −7 |
| Diluted EPS | $0.23 | −$0.13 | — |
| Diluted shares (average) | 20m | 20m | — |
| EBITDA | 4 | −4 | −10 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 26 | 23 | 21 | 22 | 30 | 26 | 23 |
| Cost of revenue | 18 | 23 | 21 | 19 | 20 | 25 | 23 | 20 |
| Gross profit | 2 | 3 | 2 | 2 | 2 | 5 | 3 | 3 |
| Selling and marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General and administrative | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 5 |
| Operating income | 0 | 2 | 0 | 1 | −5 | −0 | −3 | −3 |
| Income before tax | — | — | 0 | 1 | — | — | −2 | −2 |
| Income tax | — | — | 0 | 0 | — | — | 0 | 0 |
| Net income | 0 | 2 | 0 | 1 | −4 | 0 | −2 | −2 |
| Diluted EPS | $0.05 | $0.19 | $0.01 | $0.08 | −$0.14 | $0.06 | −$0.06 | −$0.06 |
| EBITDA | 1 | 2 | 0 | 1 | −5 | −0 | −3 | −2 |
Compare with peers
- Giftify, Inc. income statement
- Tandy Leather Factory Inc income statement
- Growgeneration Corp. income statement
- Boqii Holding Ltd income statement
- Rectitude Holdings Ltd. income statement
Head to head: GIFT vs PEWPEW vs TLFGRWG vs PEW
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies