Grabagun Digital Holdings Inc. balance sheet
At the end of fiscal 2025, Grabagun Digital Holdings Inc. had total assets of $131m, total liabilities of $23.7m and shareholders' equity of $108m. It held $110m in cash against $6.9m of debt: net cash of $103m.
Balance sheet
| Fiscal year | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|
| Cash and equivalents | 8 | 110 | 98 |
| Inventory | 4 | 9 | 9 |
| Total current assets | 13 | 121 | 108 |
| Total assets | 14 | 131 | 122 |
| Accounts payable | 9 | 12 | 8 |
| Deferred revenue (current) | 2 | 2 | 1 |
| Total current liabilities | 12 | 17 | 11 |
| Long-term debt | 0 | 7 | 8 |
| Total debt | 0 | 7 | 8 |
| Total liabilities | 12 | 24 | 19 |
| Shareholders' equity | 1 | 108 | 103 |
| Net debt (negative = net cash) | −8 | −103 | −90 |
| Shares outstanding | 20m | — | 29m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | — | 4 | 6 | 5 | 7 | 9 | 9 | 9 |
| Total current assets | — | 13 | 15 | 12 | 118 | 121 | 117 | 108 |
| Total assets | — | 14 | 15 | 13 | 120 | 131 | 129 | 122 |
| Accounts payable | — | 9 | — | — | 10 | 12 | 13 | 8 |
| Deferred revenue (current) | — | 2 | — | — | 2 | 2 | 2 | 1 |
| Total current liabilities | — | 12 | — | — | 13 | 17 | 17 | 11 |
| Long-term debt | — | 0 | — | — | — | 7 | 8 | 8 |
| Total debt | — | 0 | — | — | — | 7 | 8 | 8 |
| Total liabilities | — | 12 | — | 0 | 13 | 24 | 25 | 19 |
| Shareholders' equity | 1 | 1 | 0 | 0 | 107 | 108 | 104 | 103 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | 13 | — | — | — | — |
| Shares outstanding | — | 10m | — | — | 30m | 30m | 29m | 29m |
Compare with peers
- Giftify, Inc. balance sheet
- Tandy Leather Factory Inc balance sheet
- Growgeneration Corp. balance sheet
- Boqii Holding Ltd balance sheet
- Rectitude Holdings Ltd. balance sheet
Head to head: GIFT vs PEWPEW vs TLFGRWG vs PEW
More: Other Specialty Retail stocks compared, Consumer Discretionary sector, rankings of US companies