Celestica Inc cash flow statement
In fiscal 2025, Celestica Inc's operations generated $660m of cash; it spent $201m on capital projects, leaving free cash flow of $458m. It returned $153m through buybacks.
Cash flow statement
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|
| Cash from operations | 211 | 326 | 474 | 660 | 1,408 |
| Depreciation and amortisation | 116 | 131 | 152 | 176 | 185 |
| Stock-based pay | 51 | 56 | 57 | 70 | 84 |
| Capital spending | 109 | 125 | 171 | 201 | 862 |
| Free cash flow | 102 | 201 | 303 | 458 | 545 |
| Free cash flow after stock pay | 51 | 146 | 246 | 389 | 461 |
| Share buybacks | 35 | 36 | 152 | 153 | 58 |
| Shares issued | 0 | 0 | 4 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 143 | 130 | 152 | 126 | 251 | 356 | 411 | 390 |
| Depreciation and amortisation | 40 | 37 | 45 | 40 | 53 | 40 | 44 | 49 |
| Stock-based pay | 10 | 26 | 15 | 16 | 13 | 31 | 19 | 21 |
| Capital spending | 48 | 37 | 33 | 37 | 95 | 230 | 264 | 274 |
| Free cash flow | 96 | 94 | 120 | 89 | 156 | 127 | 147 | 116 |
| Free cash flow after stock pay | 86 | 68 | 105 | 73 | 143 | 96 | 128 | 94 |
| Shares issued | 0 | 0 | 0 | 0 | 0 | — | 0 | 3,391 |
Compare with peers
Head to head: CLS vs TELCLS vs SANMCLS vs FLEXCLS vs JBL
More: Electronic Manufacturing Services stocks compared, Technology sector, rankings of US companies