Procept Biorobotics Corp balance sheet
At the end of fiscal 2025, Procept Biorobotics Corp had total assets of $508m, total liabilities of $142m and shareholders' equity of $366m. It held $287m in cash against $52.0m of debt: net cash of $235m.
Balance sheet
| Fiscal year | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | 100 | 304 | 222 | 257 | 334 | 287 | 228 |
| Receivables | 2 | 4 | 15 | 48 | 83 | 84 | 108 |
| Inventory | 7 | 13 | 29 | 40 | 56 | 71 | 77 |
| Total current assets | 110 | 326 | 273 | 351 | 482 | 450 | 420 |
| Total assets | 126 | 337 | 309 | 405 | 534 | 508 | 479 |
| Accounts payable | 1 | 2 | 9 | 13 | 10 | 17 | 15 |
| Deferred revenue (current) | 0 | 1 | 3 | 6 | 10 | 13 | 14 |
| Total current liabilities | 15 | 16 | 35 | 46 | 53 | 66 | 64 |
| Short-term debt | 5 | 0 | — | — | — | — | — |
| Long-term debt | 44 | 50 | 51 | 51 | 51 | 52 | 52 |
| Total debt | 50 | 50 | 52 | 52 | 52 | 52 | 52 |
| Total liabilities | 65 | 70 | 112 | 124 | 132 | 142 | 139 |
| Shareholders' equity | −183 | 267 | 197 | 281 | 402 | 366 | 340 |
| Non-controlling interests and other (assets − liabilities − equity) | 244 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −50 | −254 | −170 | −205 | −282 | −235 | −176 |
| Shares outstanding | — | — | 45m | 51m | 55m | 56m | 57m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 69 | 83 | 79 | 81 | 85 | 84 | 96 | 108 |
| Inventory | 51 | 56 | 62 | 67 | 67 | 71 | 78 | 77 |
| Total current assets | 323 | 482 | 466 | 458 | 455 | 450 | 428 | 420 |
| Total assets | 374 | 534 | 519 | 513 | 512 | 508 | 487 | 479 |
| Accounts payable | 15 | 10 | 15 | 12 | 11 | 17 | 19 | 15 |
| Deferred revenue (current) | 8 | 10 | 10 | 10 | 11 | 13 | 14 | 14 |
| Total current liabilities | 54 | 53 | 52 | 50 | 54 | 66 | 64 | 64 |
| Short-term debt | 0 | — | — | — | — | — | — | — |
| Long-term debt | 51 | 51 | 51 | 52 | 52 | 52 | 52 | 52 |
| Total debt | 51 | 51 | 51 | 52 | 52 | 52 | 52 | 52 |
| Total liabilities | 133 | 132 | 130 | 127 | 131 | 142 | 139 | 139 |
| Shareholders' equity | 241 | 402 | 389 | 386 | 380 | 366 | 348 | 340 |
| Shares outstanding | 52m | 55m | 55m | 56m | 56m | 56m | 57m | 57m |
Compare with peers
- Staar Surgical Co balance sheet
- Angiodynamics Inc balance sheet
- Inogen Inc balance sheet
- Tactile Systems Technology Inc balance sheet
- Inmode Ltd. balance sheet
Head to head: PRCT vs STAAANGO vs PRCTINGN vs PRCT
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies