Inogen Inc balance sheet
At the end of fiscal 2025, Inogen Inc had total assets of $299m, total liabilities of $106m and shareholders' equity of $192m. It held $104m in cash against $0 of debt: net cash of $104m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 15 | 14 | 57 | 66 | 93 | 143 | 197 | 198 | 212 | 236 | 187 | 125 | 114 | 104 | 87 |
| Receivables | — | 10 | 19 | 20 | 31 | 31 | 37 | 34 | 30 | 24 | 63 | 42 | 30 | 39 | 46 |
| Inventory | — | 4 | 8 | 9 | 14 | 19 | 27 | 36 | 25 | 32 | 34 | 22 | 25 | 26 | 29 |
| Total current assets | — | 33 | 93 | 115 | 162 | 228 | 315 | 292 | 306 | 329 | 305 | 207 | 185 | 198 | 194 |
| Goodwill | — | — | — | — | — | 2 | 2 | 33 | 33 | 33 | 33 | 10 | 9 | 11 | 10 |
| Total assets | — | 82 | 140 | 161 | 214 | 275 | 376 | 447 | 462 | 490 | 405 | 326 | 296 | 299 | 286 |
| Accounts payable | — | — | 7 | 7 | 6 | 10 | 14 | 16 | 13 | 10 | 18 | 13 | 17 | 20 | 25 |
| Deferred revenue (current) | — | 1 | 2 | 2 | 2 | 4 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 19 | 19 | 22 | 23 | 34 | 47 | 50 | 57 | 62 | 65 | 72 | 77 | 64 | 71 |
| Short-term debt | — | 5 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 5 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 26 | 22 | 27 | 32 | 48 | 65 | 103 | 112 | 119 | 108 | 121 | 122 | 106 | 111 |
| Shareholders' equity | −81 | −62 | 118 | 134 | 182 | 227 | 310 | 345 | 350 | 370 | 297 | 205 | 174 | 192 | 175 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 119 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −15 | −3 | −56 | −66 | −93 | −143 | −197 | −198 | −212 | −236 | −187 | −125 | −114 | −104 | −87 |
| Shares outstanding | — | 2m | 19m | 20m | 20m | 21m | 22m | 22m | 22m | 23m | 23m | 23m | 24m | 27m | 27m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 34 | 30 | 37 | 39 | 40 | 39 | 42 | 46 |
| Inventory | 23 | 25 | 26 | 24 | 25 | 26 | 25 | 29 |
| Total current assets | 193 | 185 | 201 | 203 | 204 | 198 | 191 | 194 |
| Goodwill | 10 | 9 | 10 | 11 | 11 | 11 | 10 | 10 |
| Total assets | 306 | 296 | 308 | 312 | 307 | 299 | 286 | 286 |
| Accounts payable | 15 | 17 | 23 | 22 | 21 | 20 | 24 | 25 |
| Total current liabilities | 72 | 77 | 65 | 67 | 65 | 64 | 61 | 71 |
| Total liabilities | 121 | 122 | 110 | 113 | 110 | 106 | 103 | 111 |
| Shareholders' equity | 185 | 174 | 198 | 199 | 197 | 192 | 183 | 175 |
| Shares outstanding | 24m | 24m | 27m | 27m | 27m | 27m | 27m | 27m |
Compare with peers
- Tactile Systems Technology Inc balance sheet
- Staar Surgical Co balance sheet
- Inmode Ltd. balance sheet
- Procept Biorobotics Corp balance sheet
- Angiodynamics Inc balance sheet
Head to head: INGN vs TCMDINGN vs STAAINGN vs INMDINGN vs PRCT
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies