Primoris Services Corp balance sheet
At the end of fiscal 2025, Primoris Services Corp had total assets of $4.41bn, total liabilities of $2.73bn and shareholders' equity of $1.68bn. It held $536m in cash against $473m of debt: net cash of $62.8m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 136 | 170 | 151 | 120 | 327 | 201 | 249 | 218 | 456 | 536 | 218 |
| Receivables | 388 | 292 | 373 | 405 | 432 | 472 | 663 | 112 | 834 | 723 | 839 |
| Inventory | 49 | 41 | — | — | — | — | — | — | — | — | — |
| Total current assets | 731 | 743 | 924 | 913 | 1,115 | 1,182 | 1,704 | 1,885 | 2,160 | 2,334 | 2,163 |
| Goodwill | 127 | 153 | 206 | 206 | 215 | 582 | 872 | 858 | 857 | 857 | 1,052 |
| Total assets | 1,171 | 1,256 | 1,594 | 1,830 | 1,970 | 2,543 | 3,544 | 3,827 | 4,196 | 4,408 | 4,639 |
| Accounts payable | 168 | 141 | 249 | 236 | 246 | 273 | 535 | 629 | 624 | 744 | 692 |
| Deferred revenue (current) | — | 169 | 190 | 192 | 267 | 240 | 276 | 367 | 617 | 634 | 683 |
| Total current liabilities | 450 | 455 | 622 | 670 | 764 | 759 | 1,138 | 1,335 | 1,671 | 1,849 | 1,831 |
| Short-term debt | 58 | 65 | 62 | 56 | 48 | 67 | 78 | 73 | 75 | 61 | 45 |
| Long-term debt | 203 | 193 | 306 | 296 | 269 | 594 | 1,065 | 885 | 660 | 409 | 752 |
| Total debt | 262 | 259 | 369 | 352 | 317 | 666 | 1,152 | 965 | 740 | 473 | 801 |
| Total liabilities | 672 | 694 | 987 | 1,201 | 1,255 | 1,553 | 2,435 | 2,591 | 2,786 | 2,727 | 3,033 |
| Shareholders' equity | 499 | 562 | 607 | 630 | 715 | 990 | 1,109 | 1,236 | 1,410 | 1,681 | 1,606 |
| Net debt (negative = net cash) | 126 | 89 | 218 | 232 | −10 | 465 | 903 | 747 | 284 | −63 | 583 |
| Shares outstanding | 52m | 51m | 51m | 49m | 48m | 53m | 53m | 53m | 54m | 54m | 54m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 941 | 834 | 757 | 1,020 | 1,041 | 723 | 754 | 839 |
| Total current assets | 2,223 | 2,160 | 2,174 | 2,459 | 2,566 | 2,334 | 2,141 | 2,163 |
| Goodwill | 858 | 857 | 857 | 857 | 857 | 857 | 857 | 1,052 |
| Total assets | 4,240 | 4,196 | 4,217 | 4,536 | 4,650 | 4,408 | 4,214 | 4,639 |
| Accounts payable | 489 | 624 | 795 | 826 | 946 | 744 | 647 | 692 |
| Deferred revenue (current) | 657 | 617 | 555 | 674 | 627 | 634 | 572 | 683 |
| Total current liabilities | 1,612 | 1,671 | 1,783 | 2,020 | 2,141 | 1,849 | 1,671 | 1,831 |
| Short-term debt | 77 | 75 | 68 | 78 | 64 | 61 | 57 | 45 |
| Long-term debt | 827 | 660 | 544 | 525 | 422 | 409 | 396 | 752 |
| Total debt | 904 | 735 | 612 | 603 | 486 | 470 | 454 | 797 |
| Total liabilities | 2,882 | 2,786 | 2,772 | 3,001 | 3,022 | 2,727 | 2,530 | 3,033 |
| Shareholders' equity | 1,358 | 1,410 | 1,446 | 1,535 | 1,628 | 1,681 | 1,684 | 1,606 |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m |
Compare with peers
- Dycom Industries Inc balance sheet
- KBR, Inc. balance sheet
- Api Group Corp balance sheet
- Tutor Perini Corp balance sheet
- Stantec Inc balance sheet
Head to head: DY vs PRIMKBR vs PRIMAPG vs PRIM
More: Construction & Engineering stocks compared, Industrials sector, rankings of US companies