undamentalytics Newsletter
Sign in

Prairie Operating Co. cash flow statement

In fiscal 2025, Prairie Operating Co.'s operations generated $154m of cash; it spent $460m on capital projects, leaving free cash flow of −$306m. It returned $531,000 through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations−0−20220−2−3−1−1−1−7−2−12−9154238
Depreciation and amortisation0000000000001104968
Stock-based pay—1011110000123381520
Capital spending00—000000002500460−8
Free cash flow−0−2—220−3−3−1−1−1−9−7−12−9−306246
Free cash flow after stock pay—−2—11−1−3−3−1−1−2−22−10−15−18−320226
Share buybacks——————————————011
Shares issued———————————4—3215442

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: KRP vs PROPEGY vs PROPPROP vs REIPROP vs VTS

More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies

Figures from Prairie Operating Co.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Prairie Operating Co.