undamentalytics Newsletter
Sign in

Prairie Operating Co. income statement

In fiscal 2025, Prairie Operating Co. reported revenue of $242m, up 2943.8% on the year before, operating income of $65.6m (a 27.1% margin) and net income of $32.1m, or −$1.35 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue3471123242315141100128242343
Cost of revenue23471519161511103——————
Gross profit11248570312——————
Research and development—100——————————38153—
General and administrative111122321126416315157
Operating income−0−3001−3−1−5−1−2−2−18−8−17−2766—
Interest expense00——————20111—129—
Net interest income—————————————01——
Income before tax−2−2−1−41−4−2−6−3−2−3−19−13−62−4054−42
Income tax——————————————0223
Net income−2−2−1−41−4−2−6−3−2−2−17−13−79−4132−45
Diluted EPS−$0.53−$0.53−$0.60−$0.60$0.13−$0.53−$0.20−$0.53−$0.25−$0.21−$0.18−$1.24—−$5.50−$0.88−$1.35—
Diluted shares (average)3m5m5m6m8m8m8m10m10m11m11m14m35m14m46m45m—
EBITDA−0−3002−3−1−5−1−2−2−18−7−16−26114—

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: KRP vs PROPEGY vs PROPPROP vs REIPROP vs VTS

More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies

Figures from Prairie Operating Co.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Prairie Operating Co.