Parsons Corp cash flow statement
In fiscal 2025, Parsons Corp's operations generated $478m of cash; it spent $68.0m on capital projects, leaving free cash flow of $410m. It returned $125m through buybacks.
Cash flow statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 265 | 285 | 220 | 289 | 206 | 238 | 408 | 524 | 478 | 490 |
| Depreciation and amortisation | 35 | 70 | 126 | 128 | 144 | 121 | 120 | 99 | 116 | 137 |
| Stock-based pay | 0 | 0 | 8 | 15 | 20 | 23 | 34 | 56 | 43 | 45 |
| Capital spending | 28 | 29 | 68 | 34 | 21 | 31 | 40 | 49 | 68 | 81 |
| Free cash flow | 237 | 255 | 153 | 255 | 184 | 207 | 367 | 474 | 410 | 409 |
| Free cash flow after stock pay | 237 | 255 | 144 | 240 | 164 | 184 | 333 | 418 | 367 | 364 |
| Dividends paid | 0 | 0 | 52 | 0 | 0 | — | — | — | — | — |
| Share buybacks | — | — | 6 | 0 | 22 | 22 | 11 | 25 | 125 | 170 |
| Shares issued | — | 0 | 537 | 4 | 6 | 5 | 6 | 8 | 9 | 10 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 127 | −12 | 160 | 163 | 168 | −4 | 58 | 269 |
| Depreciation and amortisation | 26 | 27 | 29 | 30 | 31 | 36 | 37 | 34 |
| Stock-based pay | 16 | 11 | 12 | 10 | 10 | 11 | 11 | 12 |
| Capital spending | 19 | 13 | 9 | 13 | 32 | 15 | 16 | 18 |
| Free cash flow | 108 | −25 | 150 | 150 | 136 | −19 | 41 | 251 |
| Free cash flow after stock pay | 92 | −36 | 138 | 140 | 125 | −30 | 30 | 239 |
| Shares issued | 4 | 0 | 5 | 0 | 4 | 1 | 5 | 0 |
Compare with peers
- Equifax cash flow
- Tetra Tech Inc cash flow
- Transunion cash flow
- NIQ Global Intelligence plc cash flow
- FTI Consulting, Inc cash flow
Head to head: EFX vs PSNPSN vs TTEKPSN vs TRU
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies