Equifax cash flow statement
In fiscal 2025, Equifax's operations generated $1.62bn of cash; it spent $481m on capital projects, leaving free cash flow of $1.13bn. It returned $233m in dividends and $928m through buybacks.
Cash flow statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 823 | 816 | 672 | 314 | 946 | 1,335 | 757 | 1,117 | 1,325 | 1,616 | 1,613 |
| Depreciation and amortisation | 269 | 291 | 316 | 337 | 399 | 490 | 569 | 620 | 681 | 727 | 755 |
| Stock-based pay | 37 | 38 | 43 | 50 | 55 | 55 | 63 | 72 | 82 | 78 | 89 |
| Capital spending | 174 | 218 | 322 | 400 | 421 | 469 | 625 | 601 | 512 | 481 | 509 |
| Free cash flow | 650 | 598 | 350 | −86 | 525 | 866 | 133 | 516 | 813 | 1,134 | 1,104 |
| Free cash flow after stock pay | 612 | 560 | 308 | −136 | 470 | 811 | 70 | 444 | 731 | 1,056 | 1,015 |
| Dividends paid | 158 | 187 | 188 | 189 | 190 | 190 | 191 | 192 | 193 | 233 | 260 |
| Share buybacks | 0 | 77 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 928 | 1,152 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 325 | 224 | 361 | 560 | 471 | 242 | 340 | 560 |
| Depreciation and amortisation | 174 | 176 | 177 | 183 | 186 | 185 | 190 | 194 |
| Stock-based pay | 10 | 34 | 13 | 17 | 15 | 43 | 17 | 14 |
| Capital spending | 119 | 107 | 122 | 122 | 130 | 120 | 135 | 124 |
| Free cash flow | 206 | 117 | 239 | 438 | 341 | 122 | 205 | 437 |
| Free cash flow after stock pay | 196 | 83 | 226 | 421 | 326 | 78 | 188 | 423 |
Compare with peers
- Parsons Corp cash flow
- Tetra Tech Inc cash flow
- Transunion cash flow
- NIQ Global Intelligence plc cash flow
- FTI Consulting, Inc cash flow
Head to head: EFX vs PSNEFX vs TTEKEFX vs TRU
More: Research & Consulting Services stocks compared, Industrials sector, rankings of US companies