Personalis, Inc. balance sheet
At the end of fiscal 2025, Personalis, Inc. had total assets of $334m, total liabilities of $73.0m and shareholders' equity of $261m. It held $124m in cash against $0 of debt: net cash of $124m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 23 | 20 | 55 | 69 | 106 | 89 | 57 | 91 | 124 | 94 |
| Receivables | — | 4 | 3 | 6 | 18 | 17 | 18 | 8 | 16 | 15 |
| Total current assets | — | 30 | 140 | 221 | 318 | 200 | 147 | 203 | 268 | 245 |
| Total assets | — | 42 | 157 | 245 | 397 | 293 | 225 | 270 | 334 | 312 |
| Accounts payable | — | 7 | 7 | 8 | 9 | 13 | 15 | 6 | 13 | 16 |
| Deferred revenue (current) | — | 43 | 36 | 21 | 4 | 1 | 3 | 3 | 2 | 3 |
| Total current liabilities | — | 58 | 50 | 41 | 31 | 33 | 47 | 31 | 40 | 46 |
| Short-term debt | — | 5 | — | — | — | — | — | — | — | — |
| Total debt | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 59 | 51 | 50 | 86 | 75 | 96 | 67 | 73 | 77 |
| Shareholders' equity | −93 | −106 | 107 | 195 | 310 | 218 | 129 | 203 | 261 | 235 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 89 | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −23 | −10 | −55 | −69 | −106 | −89 | −57 | −91 | −124 | −94 |
| Shares outstanding | — | 6m | 31m | 39m | 45m | 47m | 50m | — | 102m | 106m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 13 | 8 | 11 | 10 | 14 | 16 | 13 | 15 |
| Total current assets | 170 | 203 | 206 | 193 | 174 | 268 | 258 | 245 |
| Total assets | 240 | 270 | 273 | 259 | 243 | 334 | 325 | 312 |
| Accounts payable | 12 | 6 | 8 | 10 | 11 | 13 | 13 | 16 |
| Deferred revenue (current) | 3 | 3 | 2 | 2 | 1 | 2 | 4 | 3 |
| Total current liabilities | 36 | 31 | 30 | 32 | 36 | 40 | 39 | 46 |
| Total liabilities | 73 | 67 | 66 | 68 | 71 | 73 | 71 | 77 |
| Shareholders' equity | 167 | 203 | 207 | 191 | 171 | 261 | 255 | 235 |
| Shares outstanding | 71m | 85m | 88m | 89m | 89m | 102m | 105m | 106m |
Compare with peers
- Exagen Inc. balance sheet
- Burning Rock Biotech Ltd balance sheet
- Codexis, Inc. balance sheet
- 908 Devices Inc. balance sheet
- Precipio, Inc. balance sheet
Head to head: PSNL vs XGNBNR vs PSNLCDXS vs PSNLMASS vs PSNL
More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies