Portillo's Inc. balance sheet
At the end of fiscal 2025, Portillo's Inc. had total assets of $1.61bn, total liabilities of $1.11bn and shareholders' equity of $468m. It held $20.0m in cash against $424m of debt: net debt of $404m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 23 | 41 | 39 | 44 | 10 | 23 | 20 | 21 |
| Receivables | — | 5 | 8 | 5 | 6 | 6 | 7 | 11 |
| Inventory | — | 5 | 6 | 7 | 9 | 8 | 8 | 11 |
| Total current assets | — | 55 | 59 | 65 | 42 | 53 | 52 | 50 |
| Goodwill | — | 394 | 394 | 394 | 394 | 394 | 394 | 394 |
| Total assets | — | 910 | 1,000 | 1,280 | 1,386 | 1,500 | 1,607 | 1,625 |
| Accounts payable | — | 21 | 27 | 30 | 33 | 46 | 43 | 38 |
| Deferred revenue (current) | — | 7 | 7 | 7 | 7 | 7 | 7 | 5 |
| Total current liabilities | — | 66 | 67 | 77 | 105 | 136 | 194 | 189 |
| Short-term debt | — | 3 | 3 | 4 | 8 | 11 | 6 | 6 |
| Long-term debt | — | 466 | 316 | 314 | 284 | 275 | 238 | 235 |
| Total debt | 0 | 470 | 326 | 322 | 321 | 337 | 424 | 435 |
| Total liabilities | — | 569 | 576 | 847 | 925 | 1,010 | 1,109 | 1,115 |
| Shareholders' equity | 148 | 141 | 171 | 256 | 322 | 401 | 468 | 480 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 201 | 252 | 177 | 138 | 89 | — | — |
| Net debt (negative = net cash) | −23 | 428 | 286 | 278 | 311 | 314 | 404 | 414 |
| Shares outstanding | — | 51m | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 15 | 6 | 14 | 18 | 19 | 7 | 13 | 11 |
| Inventory | 8 | 8 | 7 | 10 | 9 | 8 | 8 | 11 |
| Total current assets | 47 | 53 | 42 | 50 | 50 | 52 | 52 | 50 |
| Goodwill | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 |
| Total assets | 1,471 | 1,500 | 1,499 | 1,554 | 1,591 | 1,607 | 1,618 | 1,625 |
| Accounts payable | 47 | 46 | 33 | 44 | 48 | 43 | 39 | 38 |
| Deferred revenue (current) | 4 | 7 | 5 | 5 | 4 | 7 | 6 | 5 |
| Total current liabilities | 124 | 136 | 166 | 171 | 187 | 194 | 200 | 189 |
| Short-term debt | 9 | 11 | 5 | 6 | 6 | 6 | 6 | 6 |
| Long-term debt | 279 | 275 | 242 | 241 | 239 | 238 | 237 | 235 |
| Total debt | 288 | 287 | 247 | 247 | 246 | 244 | 243 | 241 |
| Total liabilities | 994 | 1,010 | 1,004 | 1,066 | 1,102 | 1,109 | 1,118 | 1,115 |
| Shareholders' equity | 382 | 401 | 407 | 459 | 459 | 468 | 471 | 480 |
| Non-controlling interests and other (assets − liabilities − equity) | 95 | 89 | 89 | — | — | — | — | — |
Compare with peers
- Wingstop Inc. balance sheet
- ONE Group Hospitality, Inc. balance sheet
- Sweetgreen, Inc. balance sheet
- El Pollo Loco Holdings, Inc. balance sheet
- Noodles & Co balance sheet
Head to head: PTLO vs WINGPTLO vs STKSPTLO vs SG
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies