undamentalytics Newsletter

Repligen Corp income statement

In fiscal 2025, Repligen Corp reported revenue of $738m, up 16.4% on the year before, operating income of $55.2m (a 7.5% margin) and net income of $48.9m, or $0.86 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Repligen Corp: income statement, annual
Fiscal year2010Mar 20102011Mar 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Revenue212762686484105141194270366671802632634738806
Cost of revenue——————476787119157279346354360352375
Gross profit——————5774108151210391456278275386431
Research and development14131076679161920344443435457
Selling, general and administrative781313172531526696120184216219263291312
Operating income−6−011231114161426367016722548−355518
Interest expense0000004679111112212222
Income before tax−5−01123111312721265915421957−27628
Income tax−1—−37340−2155−1253321−21320
Net income−4—141689122817216012818636−2649−12
Diluted EPS−$0.13$0.00$0.45$0.50$0.25$0.28$0.34$0.72$0.37$0.44$1.11$2.24$3.24$0.63−$0.46$0.86—
Diluted shares (average)31m31m31m32m33m34m34m39m45m49m54m57m57m56m56m57m—
EBITDA−411526151821254257972062761163513496

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: NEO vs RGENRGEN vs TXGAZTA vs RGENRGEN vs TECH

More: Life Sciences Tools & Services stocks compared, Health Care sector, rankings of US companies

Figures from Repligen Corp's SEC filings (10-K and 10-Q), retrieved October 30, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Repligen Corp.