Regis Corp cash flow statement
In fiscal 2026, Regis Corp's operations generated $13.1m of cash; it spent $2.0m on capital projects, leaving free cash flow of $11.1m.
Cash flow statement
| Fiscal year | 2010Jun 2010 | 2011Jun 2011 | 2012Jun 2012 | 2013Jun 2013 | 2014Jun 2014 | 2015Jun 2015 | 2016Jun 2016 | 2017Jun 2017 | 2018Jun 2018 | 2019Jun 2019 | 2020Jun 2020 | 2021Jun 2021 | 2022Jun 2022 | 2023Jun 2023 | 2024Jun 2024 | 2025Jun 2025 | 2026Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 192 | 229 | 154 | 70 | 117 | 95 | 56 | 58 | 3 | −18 | −86 | −100 | −39 | −8 | −2 | 14 | 13 |
| Depreciation and amortisation | 109 | 98 | 111 | 84 | 81 | 68 | 42 | 41 | 39 | 33 | 33 | 18 | 7 | 7 | 3 | 3 | 4 |
| Stock-based pay | 9 | 10 | 8 | 6 | 6 | 9 | 10 | 13 | 8 | 9 | 3 | 3 | 1 | 2 | 2 | 2 | 1 |
| Capital spending | 58 | 71 | 86 | 106 | 49 | 38 | 23 | 27 | 30 | 32 | 37 | 11 | 5 | 0 | 0 | 1 | 2 |
| Free cash flow | 134 | 158 | 68 | −36 | 67 | 56 | 33 | 32 | −27 | −49 | −124 | −111 | −44 | −8 | −2 | 12 | 11 |
| Free cash flow after stock pay | 125 | 148 | 60 | −42 | 61 | 48 | 23 | 19 | −35 | −58 | −127 | −115 | −45 | −11 | −4 | 11 | 10 |
| Dividends paid | 9 | 12 | 14 | 14 | 7 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | 0 | 15 | 0 | 48 | 101 | 0 | 25 | 153 | 28 | 0 | — | — | — | — | — |
| Shares issued | 159 | 1 | — | — | — | — | — | — | — | — | — | 0 | 37 | 0 | 0 | 0 | 1 |
| Quarter | 2025 Q1Sept 2024 | 2025 Q2Dec 2024 | 2025 Q3Mar 2025 | 2025 Q4Jun 2025 | 2026 Q1Sept 2025 | 2026 Q2Dec 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −1,344 | 2,131 | 6,199 | 6,758 | 2,283 | 1,663 | 4,972 | 4,185 |
| Depreciation and amortisation | 425 | 428 | 743 | 1,280 | 758 | 790 | 896 | 1,417 |
| Stock-based pay | 1,430 | 174 | 439 | −103 | 629 | 280 | −200 | 143 |
| Capital spending | 16 | 428 | 325 | 526 | 395 | 772 | 216 | 590 |
| Free cash flow | −1,360 | 1,703 | 5,874 | 6,232 | 1,888 | 891 | 4,756 | 3,595 |
| Free cash flow after stock pay | −2,790 | 1,529 | 5,435 | 6,335 | 1,259 | 611 | 4,956 | 3,452 |
| Shares issued | 0 | 0 | 0 | 0 | 589 | −291 | 0 | 309 |
Compare with peers
- Beachbody Company, Inc. cash flow
- Playboy, Inc. cash flow
- Evgo Inc. cash flow
- Carriage Services Inc cash flow
- Able View Global Inc. cash flow
Head to head: BODI vs RGSPLBY vs RGSEVGO vs RGSCSV vs RGS
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies