Beachbody Company vs Regis
Beachbody Company and Regis are similar in size: $252m and $224m of revenue in their latest fiscal years. Regis grew faster (6.8% against -39.9%). Regis kept more of each dollar of sales as profit: a net margin of 3.1% against -1.1%. Regis carries less debt relative to equity (60.4% against 79.8%).
| Latest fiscal year | Beachbody CompanyBODI, 2025 | RegisRGS, 2026 |
|---|---|---|
| Revenue | $252m | $224m |
| Revenue growth | -39.9% | 6.8% |
| Net income | −$2.9m | $6.9m |
| Operating margin | 2.2% | 10.9% |
| Net margin | -1.1% | 3.1% |
| Return on equity | -9.6% | 3.7% |
| Free cash flow | $17.4m | $11.1m |
| Cash | $39.0m | $26.0m |
| Total debt | $25.0m | $117m |
| Debt to equity | 79.8% | 60.4% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | — | 1,611 |
| Market value | $34.1m | $74.2m |
| Price vs our value range | — | Below our value range |
| Moat score | 28 (Weak) | 11 (Weak) |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 1 sales |