Rantizo is a US-listed company in the agricultural products & services industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
Under review: every model's value for Rantizo is far from the share price, which usually points to a data problem (a merger, a share-count change, a one-off) rather than a bargain or a bubble.
Under review: data-quality checks not passed. We'll show the comparison once resolved.
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Revenue for the twelve months was $13m. Free-cash-flow margin held at -43.6%. The diluted share count is up 20.0% on a year earlier, which dilutes existing holders. It passes 1 of our 3 financial-health checks.
Our model value for Rantizo is under review, so past values are not shown until it is resolved.
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Rantizo's trailing-twelve-month revenue grew 16.6% year on year, with a free-cash-flow margin of -43.6%.
Current signal Net margin compressing: TTM net margin fell to -22.6%, down 26.0pp year over year.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
No recent updates are available for RNTZ from the sources we follow. See filings →
The inputs used by the models below have passed source checks. Individual model values are available below and in the interactive valuator. Their differences are shown explicitly; the platform combined value and recommendation remain withheld.
We value Rantizo as an operating company, with every model that fits that kind of business. Cost of equity 9.2%: the 10-year Treasury yield (4.9%) plus a beta of 0.94 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. | — | Does not apply: This model is withheld pending its input or assumption review. |
| Price-to-earnings vs peers Earnings per share times peers' typical (harmonic-mean) price-to-earnings. | — | Does not apply: This model is withheld pending its input or assumption review. |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | ~$0.2 ~$0.1–$0.3 | Left out: out of range vs price (0.05x) |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | ~$0.1 ~$0.1–$0.1 | Left out: out of range vs price (0.03x) |
| Price-to-sales vs peers Sales per share times peers' typical price-to-sales; used only when earnings are negative. | ~$0.1 ~$0.3–$1.0 | Left out: out of range vs price (0.03x) |
| Combined value Individual source-checked model scenarios are available. The platform combined value and recommendation remain withheld. | — | Combined value withheld. Review the individual models and their assumptions. |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Rantizo with Agricultural Products & Services in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
| At fiscal year end | 2024 | 2025 |
|---|---|---|
| Share price | $9.90 | $2.77 |
| Market value | $155m | $52m |
| + Net debt (− = net cash) | −$3m | −$732000 |
| Enterprise value | $152m | $51m |
| Multiples | ||
| Price / sales | 13.9x | 4.0x |
| Price / earnings | n/m | — |
| Price / free cash flow | — | — |
| EV / EBITDA | 80.5x | — |
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: Low.
No analyst estimates are published for Rantizo: too few analysts cover it.
| Calendar year | 2025 | 2026 to date |
|---|---|---|
| Return | ||
| RNTZ | −72% | +29% |
| Industry peers (median) | +3% | −9% |
| S&P 500 | +18% | +11% |
| Months that ended higher | ||
| RNTZ | 17% | 36% |
| S&P 500 | 75% | 46% |
| Largest fall from a high during the year | ||
| RNTZ | −78% | −72% |
| S&P 500 | −19% | −9% |
Worst fall since October 8, 2024: 98% from November 19, 2024 to April 24, 2026. Getting back needed a 5099% gain, and the shares have not yet recovered.
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Revenue (TTM) |
|---|---|
| FY22 Q4 | $9.6M |
| FY23 Q4 | $9.7M |
| FY24 Q4 | $11.1M |
| FY25 Q4 | $12.9M |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | Operating margin (TTM) |
|---|---|
| FY22 Q4 | 16.1% |
| FY23 Q4 | 3.4% |
| FY24 Q4 | 4.6% |
| FY25 Q4 | -19.6% |
Source: SEC EDGAR filings. Retrieved Invalid Date.
| Period | FCF margin (TTM) |
|---|---|
| FY22 Q4 | 14.9% |
| FY23 Q4 | -29.5% |
| FY24 Q4 | -40.4% |
| FY25 Q4 | -43.6% |
| Fiscal year | 2022 Dec 2022 | 2023 Dec 2023 | 2024 Dec 2024 | 2025 Dec 2025 |
|---|---|---|---|---|
| Income | ||||
| Revenue | 10 | 10 | 11 | 13 |
| Gross profit | 5 | 3 | 4 | 3 |
| EBITDA | 3 | 2 | 2 | −1 |
| Operating income | 2 | 0 | 1 | −3 |
| Net income | 1 | 0 | 0 | −3 |
| Diluted EPS | $0.10 | $0.01 | $0.02 | −$0.16 |
| Growth (year on year) | ||||
| Revenue | — | +0.4% | +15.0% | +16.6% |
| EBITDA | — | −43.1% | +23.0% | −155.2% |
| Operating income | — | −79.1% | +57.5% | −594.9% |
| Net income | — | −86.3% | +92.9% | −864.4% |
| Diluted EPS | — | −90.0% | +100.0% | −900.0% |
| Margins | ||||
| Gross margin | 48.4% | 28.4% | 36.2% | 25.1% |
| EBITDA margin | 28.0% | 15.9% | 17.0% | −8.0% |
| Operating margin | 16.1% | 3.4% | 4.6% | −19.6% |
| Net margin | 15.1% | 2.0% | 3.4% | −22.6% |
| Free-cash-flow margin | 14.9% | −29.5% | −40.4% | −43.6% |
| Cash flow | ||||
| Cash from operations | 3 | 0 | 3 | −1 |
| Capital spending | 1 | 3 | 8 | 5 |
| Free cash flow | 1 | −3 | −4 | −6 |
| Stock-based pay | — | — | — | 2 |
| Free cash flow after stock pay | — | — | — | −8 |
| Balance sheet | ||||
| Cash | — | 0 | 3 | 1 |
| Total debt | — | 0 | 0 | 0 |
| Net debt (negative = net cash) | — | −0 | −3 | −1 |
| Diluted shares | 14m | 14m | 16m | 19m |
| Last 12 months unless stated | RNTZ | WFCF | FAMI | ICCC | RKDA | CBUS | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $13m | $25m | $28m | $31m | $5m | $4m | $129m |
| Revenue growth, last 12 months | 16.6% | −2.2% | −56.4% | 8.5% | −12.2% | −10.3% | −0.8% |
| Revenue growth, 3-year average | — | 0.4% | — | 25.1% | −0.7% | 137.9% | −0.1% |
| Revenue growth, latest quarter | — | 0.7% | — | 11.5% | −0.8% | 6.5% | 6.8% |
| Gross margin | 25.1% | 38.3% | 2.9% | 40.3% | 34.6% | 100.0% | 23.7% |
| Operating margin | −19.6% | 5.9% | −200.6% | 12.6% | −80.1% | <−999% | −12.8% |
| Operating margin, 3-year average | — | 8.2% | −60.1% | 2.1% | −68.2% | <−999% | 2.8% |
| Net margin | −22.6% | 5.8% | −189.8% | 2.6% | −234.5% | <−999% | −0.6% |
| Cash from operations / revenue | −4.0% | 5.0% | 187.6% | 19.2% | −52.6% | <−999% | 3.1% |
| Free-cash-flow margin | −43.6% | 4.0% | 187.5% | 13.7% | −52.6% | <−999% | 2.0% |
| Free-cash-flow margin, 3-year average | — | 8.8% | 20.0% | 5.3% | −161.3% | <−999% | 3.0% |
| Stock pay / revenue | 18.5% | 0.2% | 0.0% | 1.8% | 2.1% | 155.6% | 0.8% |
| Change in share count | 20.0% | −3.4% | 210.8% | 3.4% | 43.1% | 95.8% | 2.4% |
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Xtx Topco Ltd | $53,408 | 11K | 93.9% | — |
| Ifp Advisors, Inc | $2,495 | 1K | 4.4% | — |
| National Bank Of Canada | $978 | 0K | 1.7% | — |
| Caitong International Asset Management Co., Ltd | $20 | 0K | 0.0% | — |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Rantizo's complete shareholder register. Values are as reported by the filers .
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
