Rogers Corp cash flow statement
In fiscal 2025, Rogers Corp's operations generated $101m of cash; it spent $30.1m on capital projects, leaving free cash flow of $71.1m. It returned $52.4m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 3 | 46 | 17 | 40 | 78 | 85 | 74 | 117 | 139 | 67 | 161 | 165 | 124 | 130 | 131 | 127 | 101 | 119 |
| Depreciation and amortisation | 17 | 16 | 26 | 27 | 26 | 26 | 34 | 38 | 44 | 50 | 49 | 71 | 43 | 46 | 51 | 49 | 54 | 55 |
| Stock-based pay | 5 | 7 | 8 | 5 | 5 | 8 | 10 | 11 | 12 | 11 | 12 | 14 | 17 | 12 | 14 | 15 | 11 | 10 |
| Capital spending | 12 | 12 | 21 | 24 | 17 | 29 | 25 | 18 | 27 | 47 | 52 | 40 | 71 | 117 | 57 | 56 | 30 | 22 |
| Free cash flow | −9 | 34 | −4 | 16 | 61 | 56 | 49 | 99 | 112 | 20 | 110 | 125 | 53 | 13 | 74 | 71 | 71 | 97 |
| Free cash flow after stock pay | −14 | 27 | −13 | 11 | 56 | 49 | 39 | 88 | 100 | 8 | 97 | 111 | 36 | 1 | 60 | 56 | 60 | 88 |
| Share buybacks | — | — | — | — | 0 | 0 | 40 | 8 | 0 | 3 | 0 | 0 | 0 | 25 | 0 | 20 | 52 | — |
| Shares issued | 1 | 1 | 11 | 17 | 32 | 21 | 7 | 1 | 3 | 1 | 0 | 0 | 0 | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 34 | 12 | 14 | 29 | 47 | 6 | 24 | 41 |
| Depreciation and amortisation | 13 | 13 | 14 | 13 | 15 | 13 | 13 | 13 |
| Stock-based pay | 3 | 4 | 4 | 1 | 2 | 2 | 3 | 3 |
| Capital spending | 15 | 10 | 8 | 8 | 5 | 5 | 6 | 6 |
| Free cash flow | 18 | 2 | 6 | 21 | 42 | 1 | 18 | 35 |
| Free cash flow after stock pay | 15 | −2 | 1 | 20 | 40 | −1 | 16 | 32 |
Compare with peers
- BEL Fuse Inc cash flow
- Novanta Inc cash flow
- Methode Electronics Inc cash flow
- Knowles Corp cash flow
- Universal Display Corp \pa\ cash flow
Head to head: BELFA vs ROGNOVT vs ROGMEI vs ROG
More: Electronic Components stocks compared, Technology sector, rankings of US companies