Novanta Inc cash flow statement
In fiscal 2025, Novanta Inc's operations generated $64.1m of cash; it spent $15.6m on capital projects, leaving free cash flow of $48.4m. It returned $39.3m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −26 | −5 | 45 | 28 | 49 | 42 | 33 | 48 | 63 | 90 | 63 | 140 | 95 | 91 | 120 | 159 | 64 | 134 |
| Depreciation and amortisation | 17 | 16 | 15 | 14 | 20 | 24 | 20 | 21 | 31 | 37 | 38 | 38 | 43 | 53 | 47 | 56 | 62 | 62 |
| Stock-based pay | 2 | 2 | 3 | 5 | 5 | 4 | 4 | 4 | 5 | 8 | 9 | 23 | 26 | 23 | 26 | 23 | 30 | 35 |
| Capital spending | 1 | 3 | 4 | 4 | 5 | 5 | 6 | 8 | 9 | 15 | 11 | 11 | 20 | 20 | 20 | 17 | 16 | 20 |
| Free cash flow | −27 | −7 | 41 | 25 | 44 | 37 | 28 | 39 | 54 | 75 | 53 | 130 | 75 | 71 | 100 | 141 | 48 | 114 |
| Free cash flow after stock pay | −29 | −9 | 38 | 20 | 39 | 33 | 23 | 35 | 49 | 67 | 43 | 107 | 49 | 48 | 75 | 118 | 19 | 80 |
| Share buybacks | — | — | — | — | 1 | 1 | 2 | 2 | 0 | 6 | 10 | 6 | — | 10 | — | — | 39 | 52 |
| Shares issued | — | 65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 23 | 62 | 32 | 15 | 8 | 9 | 52 | 65 |
| Depreciation and amortisation | 14 | 14 | 14 | 16 | 16 | 17 | 14 | 15 |
| Stock-based pay | 6 | 5 | 7 | 7 | 7 | 8 | 10 | 10 |
| Capital spending | 4 | 2 | 4 | 3 | 4 | 4 | 4 | 7 |
| Free cash flow | 19 | 59 | 27 | 12 | 4 | 5 | 47 | 57 |
| Free cash flow after stock pay | 13 | 55 | 20 | 4 | −2 | −3 | 38 | 48 |
Compare with peers
- Methode Electronics Inc cash flow
- Rogers Corp cash flow
- BEL Fuse Inc cash flow
- Knowles Corp cash flow
- Universal Display Corp \pa\ cash flow
Head to head: MEI vs NOVTNOVT vs ROGBELFA vs NOVT
More: Electronic Components stocks compared, Technology sector, rankings of US companies